Sabre Corporation cash flow statement SABR

In fiscal 2025, which ended Dec 31, 2025, Sabre Corporation used $108.9 million of cash from operations, down 255.0% from the year before. It spent $82.9 million on capital expenditures. Free cash flow was negative, at -$191.8 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Operating
Depreciation and amortization
108
+3.7%
106
-3.3%
110
-9.6%
121
-34.3%
185
-29.6%
262
-27.9%
364
-12.3%
415
+0.3%
413
+3.1%
401
-3.2%
414
+17.8%
Stock-based compensation
61
+28.9%
46
-6.9%
49
+5.0%
47
-43.6%
83
-31.4%
121
+72.8%
70
+4.6%
67
+16.8%
57
+28.1%
45
-7.9%
49
+61.9%
Operating cash flow
17
+109.6%
-109
-255.0%
70
+4.3%
67
+124.4%
-276
+33.3%
-415
+46.2%
-770
-232.5%
581
-19.8%
725
+6.9%
678
-3.1%
699
+32.2%
Investing
Capital expenditures
94
+26.8%
83
+4.2%
80
-1.7%
81
+16.4%
69
+28.0%
54
-17.0%
65
-43.2%
115
-59.4%
284
-10.3%
316
-3.4%
328
+14.3%
Investing cash flow
-93
-74
—
—
—
—
—
—
—
-318
+28.8%
-446
+38.9%
Financing
Dividends paid
—
—
—
—
0
0
-100.0%
39
-74.9%
154
-0.4%
154
-0.5%
155
+7.3%
144
+46.4%
Stock buybacks
—
—
—
—
—
0
0
-100.0%
78
+195.4%
26
-75.9%
109
+9.1%
100
+1.2%
Financing cash flow
87
+110.7%
-686
-1832.9%
40
+142.0%
-94
-25.0%
-75
-49.1%
-51
-102.8%
1,838
+548.5%
-410
-33.7%
-307
+14.1%
-357
-87.8%
-190
-304.0%
Change in cash
Effect of exchange rate
—
4
+204.0%
-4
-350.8%
2
+172.3%
-2
-10.4%
-2
-1088.9%
0
-72.3%
1
—
—
—
Net change in cash
5
+169.2%
165
+115.8%
76
+152.0%
-147
+20.1%
-183
+63.3%
-500
-147.0%
1,063
+1555.1%
-73
—
—
—
Free cash flow
-77
+68.6%
-192
-1966.7%
-9
+31.5%
-14
+96.1%
-346
+26.2%
-469
+43.9%
-836
-279.3%
466
+5.7%
441
+21.9%
362
-2.7%
372
+53.3%
Per share
Free cash flow per share
-0.19
+69.3%
-0.49
-1924.7%
-0.02
+38.2%
-0.04
+96.3%
-1.06
+27.5%
-1.46
+49.3%
-2.88
-270.9%
1.69
+6.2%
1.59
+22.3%
1.30
-1.2%
1.31
+51.8%
Dividend per share
—
—
—
—
0.00
0.00
-100.0%
0.14
-75.0%
0.56
+300.0%
0.14
+0.0%
0.14
+7.7%
0.13
+44.4%
Shareholder returns
Returned to shareholders
—
—
—
—
0
0
39
231
180
264
244
Share of free cash flow
—
—
—
—
—
—
—
49.59%
40.91%
73.00%
65.73%
Ratios
Free cash flow margin
-2.69%
-6.92%
-0.34%
-0.51%
-13.64%
-27.77%
-62.64%
11.73%
11.40%
10.05%
11.02%
Capital expenditures to revenue
3.27%
2.99%
2.90%
3.06%
2.74%
3.22%
4.90%
2.90%
7.34%
8.79%
9.71%
Stock-based compensation to revenue
2.11%
1.65%
1.79%
1.77%
3.27%
7.16%
5.24%
1.68%
1.48%
1.24%
1.44%
Cash conversion
—
-0.21x
—
—
—
—
—
3.67x
2.15x
—
2.88x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Services-Computer Programming, Data Processing, Etc. (SIC 7370)
Listed as
SABR (Nasdaq)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Southlake, TX
SEC filer status
Large accelerated filer
SEC CIK
1597033

Other Services-Computer Programming, Data Processing, Etc. companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.