Republic Services, Inc. income statement RSG

In fiscal 2025, which ended Dec 31, 2025, Republic Services, Inc. reported revenue of $16.6 billion, up 3.5% from the year before. Net income was $2.1 billion, a profit margin of 12.9%. Operating income came to $3.3 billion, an operating margin of 19.9%. Diluted earnings per share were $6.85. Over the twelve months ended Sep 30, 2026, revenue was $17.2 billion and net income was $2.2 billion. Across the 10 fiscal years shown, revenue grew from $11.4 billion in fiscal 2015 to $16.6 billion in fiscal 2025, about 4.3% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2015
Dec 31, 2016
Revenue
17,238
+4.5%
16,591
+3.5%
16,032
+7.1%
14,965
+10.8%
13,511
+19.6%
11,295
+11.2%
10,154
-1.4%
10,299
+2.6%
10,041
-0.0%
10,042
11,355
+6.9%
Cost of revenue
9,997
+4.8%
9,630
+3.0%
9,350
+4.6%
8,943
+9.0%
8,205
+21.8%
6,738
+10.4%
6,100
-3.1%
6,298
+2.4%
6,150
-1.0%
6,215
5,764
+2.1%
Gross profit
7,241
+4.1%
6,961
+4.2%
6,682
+11.0%
6,022
+13.5%
5,306
+16.4%
4,557
+12.4%
4,053
+1.3%
4,001
+2.8%
3,891
+1.7%
3,827
5,591
+12.2%
Selling, general and administrative
1,752
+1.8%
1,710
+2.2%
1,674
+4.0%
1,609
+10.7%
1,454
+21.6%
1,196
+13.6%
1,053
-3.6%
1,092
+3.1%
1,060
+0.2%
1,057
970
+5.5%
Restructuring and impairment
17
-22.7%
20
-31.0%
29
-12.1%
33
+22.2%
27
+62.7%
17
-17.0%
20
+40.8%
14
-46.2%
26
+50.0%
18
41
+2161.1%
Operating income
3,452
+4.4%
3,302
+3.3%
3,196
+15.0%
2,780
+16.2%
2,392
+15.2%
2,076
+21.5%
1,709
-4.4%
1,787
+3.0%
1,736
+4.0%
1,668
1,538
+24.7%
Interest income
9
+12.5%
8
-11.1%
9
+50.0%
6
+100.0%
3
+20.0%
2
-51.9%
5
-18.8%
6
+300.0%
2
+60.0%
1
1
+50.0%
Interest expense
605
+7.8%
574
+6.5%
539
—
—
—
—
—
—
—
—
Other non-operating income (expense)
30
+36.4%
21
-8.7%
23
+228.6%
7
+450.0%
-2
-300.0%
-0
-112.2%
4
-35.9%
6
+88.2%
3
+25.9%
3
1
-35.3%
Equity in earnings of affiliates
-249
-18.0%
-163
+36.1%
-255
-171.3%
-94
+43.4%
-166
+11.9%
-188
-59.5%
-118
-5.3%
-112
-213.4%
-36
—
—
Pretax income
2,637
+2.9%
2,594
+6.7%
2,432
+11.0%
2,191
+19.6%
1,832
+16.3%
1,575
+37.8%
1,143
-11.8%
1,296
-1.9%
1,321
+3.0%
1,282
966
+9.1%
Income tax
409
-10.1%
455
+17.3%
388
-15.7%
460
+33.7%
344
+21.6%
283
+63.4%
173
-22.0%
222
-21.6%
283
+9038.7%
3
353
+4.5%
Net income
2,228
+5.7%
2,139
+4.7%
2,043
+18.0%
1,731
+16.4%
1,488
+15.3%
1,290
+33.4%
967
-9.9%
1,073
+3.5%
1,037
-18.9%
1,278
613
+11.9%
Basic EPS
7.23
+7.3%
6.86
+5.5%
6.50
+18.8%
5.47
+16.4%
4.70
+16.0%
4.05
+33.7%
3.03
-9.3%
3.34
+5.4%
3.17
-16.4%
3.79
1.79
+16.2%
Diluted EPS
7.22
+7.4%
6.85
+5.5%
6.49
+18.6%
5.47
+16.6%
4.69
+16.1%
4.04
+33.8%
3.02
-9.3%
3.33
+5.4%
3.16
-16.2%
3.77
1.78
+16.3%
Weighted average shares, basic
308
-1.5%
312
-0.8%
314
-0.6%
316
-0.1%
317
-0.7%
319
-0.1%
319
-0.6%
321
-1.8%
327
-3.0%
337
343
-3.8%
Weighted average shares, diluted
308
-1.5%
312
-0.8%
315
-0.6%
317
-0.1%
317
-0.7%
319
-0.1%
320
-0.7%
322
-1.9%
328
-3.1%
339
344
-3.8%
Other measures
Depreciation and amortization
1,900
+5.6%
1,814
+8.2%
1,677
+11.7%
1,501
+11.0%
1,352
+14.0%
1,186
+10.2%
1,076
+3.4%
1,040
+0.7%
1,033
-0.3%
1,036
971
+7.0%
EBITDA
5,352
+4.9%
5,116
+5.0%
4,873
+13.8%
4,281
+14.3%
3,744
+14.8%
3,262
+17.1%
2,785
-1.5%
2,828
+2.1%
2,769
+2.4%
2,705
2,508
+17.2%
Interest coverage
5.71x
5.75x
5.93x
—
—
—
—
—
—
—
—
Margins
Gross margin
42.01%
41.96%
41.68%
40.24%
39.27%
40.35%
39.92%
38.85%
38.75%
38.11%
49.24%
Operating margin
20.03%
19.90%
19.94%
18.58%
17.70%
18.38%
16.83%
17.35%
17.29%
16.62%
13.54%
Pretax margin
15.30%
15.63%
15.17%
14.64%
13.56%
13.95%
11.25%
12.58%
13.16%
12.77%
8.51%
Profit margin
12.92%
12.89%
12.74%
11.57%
11.01%
11.42%
9.53%
10.42%
10.33%
12.73%
5.39%
EBITDA margin
31.05%
30.84%
30.40%
28.61%
27.71%
28.88%
27.43%
27.45%
27.58%
26.94%
22.09%
Effective tax rate
15.51%
17.54%
15.95%
20.99%
18.78%
17.95%
15.15%
17.13%
21.45%
0.24%
36.52%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Refuse Systems (SIC 4953)
Listed as
RSG (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Phoenix, AZ
SEC filer status
Large accelerated filer
SEC CIK
1060391
Former names
REPUBLIC SERVICES INC (until Jan 7, 2009)

Other Refuse Systems companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.