Regis Corporation cash flow statement RGS

In fiscal 2026, which ended Jun 30, 2026, Regis Corporation generated $13.1 million of cash from operations, down 4.7% from the year before. It spent $2.0 million on capital expenditures. That left free cash flow of $11.1 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Jun 30, 2025
FY 2024
Jun 30, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 30, 2022
FY 2021
Jun 30, 2021
FY 2020
Jun 30, 2020
FY 2019
Jun 30, 2019
FY 2018
Jun 30, 2018
FY 2017
Jun 30, 2017
Operating
Depreciation and amortization
4
+34.2%
3
-15.5%
3
-52.7%
7
+10.5%
7
-63.6%
18
-46.0%
33
-0.5%
33
-15.7%
39
-3.2%
41
-4.0%
Stock-based compensation
1
-56.2%
2
+24.5%
2
-32.7%
2
+73.6%
1
-59.0%
3
-0.6%
3
-63.6%
9
+8.9%
8
-37.1%
13
+34.1%
Operating cash flow
13
-4.7%
14
+773.7%
-2
+74.1%
-8
+79.6%
-39
+61.3%
-100
-15.6%
-86
-393.1%
-18
-776.6%
3
-95.6%
58
+4.6%
Investing
Capital expenditures
2
+52.4%
1
+244.4%
0
-21.8%
0
-91.0%
5
-53.7%
11
-69.4%
37
+18.6%
32
+6.9%
30
+11.3%
27
+14.8%
Investing cash flow
-2
+82.8%
-11
-805.2%
2
-59.6%
4
-47.7%
8
+466.1%
-2
-103.4%
61
-30.5%
88
+8444.9%
-1
+96.5%
-30
-73.8%
Financing
Debt repaid
3
+143.6%
1
-98.8%
96
+770.7%
11
-34.5%
17
+2772.0%
1
-99.5%
126
0
—
—
Stock buybacks
—
—
—
—
—
0
-100.0%
28
-81.5%
153
+515.6%
25
0
-100.0%
Financing cash flow
-2
-162.9%
4
-57.1%
8
+489.9%
-2
-107.3%
29
+278.3%
8
-86.2%
56
+144.3%
-127
-103.6%
-62
-808.7%
-7
+93.3%
Change in cash
Effect of exchange rate
—
—
—
—
—
—
—
—
-1
-155.0%
1
+219.7%
Net change in cash
9
+49.2%
6
-25.6%
8
+230.5%
-6
-259.5%
-2
+98.2%
-94
-407.3%
31
+154.1%
-56
—
—
Free cash flow
11
-10.6%
12
+615.3%
-2
+71.1%
-8
+81.0%
-44
+60.5%
-111
+10.1%
-124
-152.1%
-49
-82.1%
-27
-184.9%
32
-2.7%
Per share
Free cash flow per share
3.87
-16.8%
4.65
+556.6%
-1.02
+71.8%
-3.60
+82.1%
-20.17
-551.3%
-3.10
+10.2%
-3.45
-193.5%
-1.17
-104.8%
-0.57
—
Shareholder returns
Returned to shareholders
—
—
—
—
—
0
28
153
25
0
Share of free cash flow
—
—
—
—
—
—
—
—
—
0.00%
Ratios
Free cash flow margin
4.96%
5.92%
-1.19%
-3.59%
-15.93%
-27.05%
-18.50%
-4.60%
-2.18%
1.88%
Capital expenditures to revenue
0.88%
0.62%
0.19%
0.21%
1.93%
2.79%
5.60%
2.96%
2.39%
1.57%
Stock-based compensation to revenue
0.38%
0.92%
0.77%
0.99%
0.48%
0.79%
0.49%
0.84%
0.67%
0.78%
Cash conversion
1.89x
0.11x
-0.02x
—
—
—
—
—
0.40x
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Services-Personal Services (SIC 7200)
Listed as
RGS (Nasdaq)
Fiscal year ends
June 30
Incorporated in
MN
Headquarters
Minneapolis, MN
SEC filer status
Non-accelerated filer, Smaller reporting company
SEC CIK
716643
Former names
REGIS CORPORATION (until Feb 8, 1994)

Other Services-Personal Services companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.