In fiscal 2025, which ended Jan 31, 2026, Rent the Runway, Inc. generated $3.5 million of cash from operations, down 72.9% from the year before.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.
| Line |
FY 2026
Jul 31, 2026
|
FY 2025
Jan 31, 2026
|
FY 2024
Jan 31, 2025
|
FY 2023
Jan 31, 2024
|
FY 2022
Jan 31, 2023
|
FY 2021
Jan 31, 2022
|
|---|---|---|---|---|---|---|
| Operating | ||||||
| Depreciation and amortization |
—
|
8
-18.4%
|
10
-14.2%
|
12
-5.5%
|
13
-14.2%
|
15
|
| Stock-based compensation |
4
-51.4%
|
4
-56.7%
|
10
-63.0%
|
26
+3.1%
|
25
-4.5%
|
27
|
| Operating cash flow |
1
-82.1%
|
4
-72.9%
|
13
+182.2%
|
-16
+67.1%
|
-48
-12.8%
|
-42
|
| Investing | ||||||
| Investing cash flow |
-35
+7.1%
|
-50
-146.3%
|
-20
+63.2%
|
-55
-23.3%
|
-44
-96.9%
|
-22
|
| Financing | ||||||
| Debt issued |
—
|
20
|
—
|
—
|
0
|
0
|
| Debt repaid |
—
|
—
|
—
|
0
|
0
-100.0%
|
135
|
| Financing cash flow |
20
+9950.0%
|
19
+6300.0%
|
-0
-142.9%
|
1
+117.5%
|
-4
-101.9%
|
215
|
| Change in cash | ||||||
| Net change in cash |
-15
+56.4%
|
-27
-265.3%
|
-8
+89.2%
|
-70
+27.5%
|
-96
-163.8%
|
150
|
| Ratios | ||||||
| Stock-based compensation to revenue |
6.92%
|
9.59%
|
23.83%
|
78.68%
|
91.37%
|
152.00%
|
| Cash conversion |
0.02x
|
0.15x
|
—
|
—
|
—
|
—
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Retail-Retail Stores, NEC (SIC 5990)
- Listed as
- RENT (Nasdaq)
- Fiscal year ends
- January 31
- Incorporated in
- DE
- Headquarters
- Brooklyn, NY
- SEC filer status
- , Emerging growth company
- SEC CIK
- 1468327
Other Retail-Retail Stores, NEC companies
- JD.com, Inc. JD
- Ulta Beauty, Inc. ULTA
- Bath & Body Works, Inc. BBWI
- Sally Beauty Holdings, Inc. SBH
- ATRenew Inc. RERE
- Petco Health & Wellness Company, Inc. WOOF
- Titan Machinery Inc. TITN
- Star Group, L.P. SGU
Source: SEC EDGAR filings. This is company-reported data, not investment advice.