Royal Caribbean Cruises Ltd cash flow statement RCL

In fiscal 2025, which ended Dec 31, 2025, Royal Caribbean Cruises Ltd generated $6.5 billion of cash from operations, up 22.8% from the year before. It spent $5.2 billion on capital expenditures. That left free cash flow of $1.2 billion. The company returned $824.0 million in dividends and $1.2 billion in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Operating
Depreciation and amortization
1,868
+11.5%
1,718
+7.4%
1,600
+10.0%
1,455
+3.4%
1,407
+8.8%
1,293
+1.1%
1,279
+2.7%
1,246
+20.5%
1,034
+8.7%
951
+6.3%
895
Stock-based compensation
133
-54.8%
175
-34.5%
267
+111.9%
126
+250.0%
36
-43.8%
64
+60.9%
40
-47.6%
76
+64.8%
46
-33.7%
69
+112.7%
33
Operating cash flow
6,897
+9.3%
6,465
+22.8%
5,265
+17.6%
4,477
+830.8%
481
+125.6%
-1,878
+49.7%
-3,732
-200.4%
3,716
+6.8%
3,479
+21.0%
2,875
+14.2%
2,517
Investing
Capital expenditures
5,387
+26.0%
5,229
+60.0%
3,268
-16.1%
3,897
+43.8%
2,710
+21.5%
2,230
+13.5%
1,965
-35.0%
3,025
-17.4%
3,660
+548.8%
564
-77.4%
2,494
Investing cash flow
-5,311
-27.2%
-5,012
-45.4%
-3,446
+12.2%
-3,923
-31.3%
-2,987
-39.3%
-2,145
+1.5%
-2,179
+29.5%
-3,091
+31.1%
-4,489
-2001.7%
-214
+92.2%
-2,725
Financing
Debt issued
8,736
+111.9%
4,671
-54.7%
10,318
+35.0%
7,641
-21.9%
9,787
+119.0%
4,468
-67.0%
13,547
+284.3%
3,526
-59.0%
8,591
+46.4%
5,867
-20.1%
7,339
Debt repaid
6,695
+40.7%
3,534
-69.7%
11,651
+21.8%
9,566
+23.8%
7,729
+236.5%
2,297
-40.3%
3,845
-5.3%
4,060
-41.7%
6,964
-11.1%
7,835
+23.1%
6,366
Dividends paid
1,347
824
+670.1%
107
—
0
0
-100.0%
326
-45.8%
603
+14.3%
527
+20.6%
437
+26.3%
346
Stock buybacks
1,539
1,159
—
—
—
0
0
-100.0%
100
-82.7%
575
+155.6%
225
-25.0%
300
Financing cash flow
-1,161
+45.3%
-1,018
+47.0%
-1,922
+3.6%
-1,993
-214.5%
1,741
-42.7%
3,041
-67.5%
9,350
+1494.7%
-670
-156.0%
1,198
+144.8%
-2,676
-1197.5%
244
Change in cash
Effect of exchange rate
-6
-300.0%
2
+133.3%
-6
-700.0%
1
+150.0%
-2
-175.1%
-1
-162.3%
1
-10.0%
1
—
—
—
Net change in cash
419
+2892.9%
437
+500.9%
-109
+92.4%
-1,438
-87.5%
-767
+21.9%
-982
-128.5%
3,441
+7899.6%
-44
—
—
—
Free cash flow
1,510
-25.8%
1,236
-38.1%
1,997
+244.3%
580
+126.0%
-2,229
+45.7%
-4,108
+27.9%
-5,697
-923.6%
692
+482.4%
-181
-107.8%
2,310
+10248.1%
22
Per share
Free cash flow per share
5.60
-24.2%
4.51
-37.0%
7.16
+249.2%
2.05
+123.4%
-8.74
+46.4%
-16.30
+38.7%
-26.58
-906.7%
3.29
+485.3%
-0.86
-108.0%
10.71
+10278.0%
0.10
Dividend per share
5.50
+80.3%
3.50
+268.4%
0.95
—
0.78
—
—
2.96
+13.8%
2.60
—
—
Shareholder returns
Returned to shareholders
2,886
1,983
107
—
0
0
326
702
1,103
662
646
Share of free cash flow
191.13%
160.44%
5.36%
—
—
—
—
101.53%
—
28.67%
2,895.36%
Ratios
Free cash flow margin
7.89%
6.89%
12.11%
4.17%
-25.21%
-268.15%
-257.91%
6.32%
-1.91%
26.32%
0.26%
Capital expenditures to revenue
28.15%
29.16%
19.83%
28.04%
30.66%
145.56%
88.97%
27.62%
38.55%
6.43%
29.36%
Stock-based compensation to revenue
0.70%
0.98%
1.62%
0.91%
0.41%
4.18%
1.80%
0.69%
0.49%
0.79%
0.38%
Cash conversion
1.52x
1.51x
1.83x
2.64x
—
—
—
1.98x
1.92x
1.77x
1.96x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Water Transportation (SIC 4400)
Listed as
RCL (NYSE)
Fiscal year ends
December 31
Headquarters
Miami, FL
SEC filer status
Large accelerated filer
SEC CIK
884887

Other Water Transportation companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.