In fiscal 2025, which ended Dec 31, 2025, Rainmaker Worldwide Inc. used $10,063 of cash from operations, up 79.8% from the year before.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
|---|---|---|---|---|---|
| Operating | |||||
| Stock-based compensation |
0
+173.3%
|
0
-65.5%
|
0
-2.9%
|
0
+119.3%
|
0
|
| Operating cash flow |
-0
+79.8%
|
-0
+64.3%
|
-0
+60.0%
|
-0
-83.8%
|
-0
|
| Investing | |||||
| Investing cash flow |
—
|
-0
|
—
|
—
|
—
|
| Financing | |||||
| Financing cash flow |
0
-97.7%
|
0
+203.5%
|
0
-46.8%
|
0
+278.8%
|
0
|
| Change in cash | |||||
| Effect of exchange rate |
—
|
—
|
-0
-116.9%
|
0
|
—
|
| Net change in cash |
-0
-320.0%
|
-0
+99.8%
|
-0
-350.6%
|
0
+101.5%
|
-0
|
| Ratios | |||||
| Stock-based compensation to revenue |
365.02%
|
31.83%
|
168.01%
|
—
|
—
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Bottled & Canned Soft Drinks & Carbonated Waters (SIC 2086)
- Listed as
- RAKR (OTC)
- Fiscal year ends
- December 31
- Incorporated in
- NV
- Headquarters
- Las Vegas, NV
- SEC filer status
- , Emerging growth company
- SEC CIK
- 1872292
Other Bottled & Canned Soft Drinks & Carbonated Waters companies
- Monster Beverage Corp MNST
- COCA-COLA EUROPACIFIC PARTNERS plc CCEP
- Mexican Economic Development Inc FMX
- Coca-Cola Consolidated, Inc. COKE
- Celsius Holdings, Inc. CELH
- Andina Bottling Co Inc AKO-A
- National Beverage Corp FIZZ
- Zevia PBC ZVIA
All 13 Bottled & Canned Soft Drinks & Carbonated Waters companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.