Pyxus International, Inc. cash flow statement PYYX

Annual Quarterly

In fiscal 2026, which ended Mar 31, 2026, Pyxus International, Inc. used $208.5 million of cash from operations, down 1457.2% from the year before. It spent $22.1 million on capital expenditures. Free cash flow was negative, at -$230.5 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line	FY 2027 Sep 30, 2026	FY 2026 Mar 31, 2026	FY 2025 Mar 31, 2025	FY 2024 Mar 31, 2024	FY 2023 Mar 31, 2023	FY 2022 Mar 31, 2022	FY 2021 Mar 31, 2020	FY 2019 Mar 31, 2019	FY 2018 Mar 31, 2018	FY 2017 Mar 31, 2017	FY 2016 Mar 31, 2016
Operating
Depreciation and amortization	22 +5.9%	21 +2.7%	20 +5.6%	19 +0.6%	19 +14.8%	17 -53.5%	36	36 +6.4%	34 -2.5%	34 +21.6%	28 -4.3%
Stock-based compensation	—	1 -75.1%	4	—	—	—	1 +0.0%	2 +29.9%	1 -30.5%	2 -40.4%	3 -10.0%
Operating cash flow	-129 +58.8%	-208 -1457.2%	-13 +93.8%	-215 -56.0%	-138 +30.7%	-199 +44.6%	-359	-248 +19.2%	-307 -2262.6%	14 +110.5%	-135 -145.1%
Investing
Capital expenditures	24 +4.9%	22 -4.2%	23 +9.4%	21 +29.0%	16 +10.0%	15 -75.7%	61	48 +108.7%	23 +66.5%	14 -20.4%	17 -32.0%
Investing cash flow	148 -17.5%	191 +12.2%	171 +7.0%	159 +2.9%	155 -14.5%	181 -0.1%	181	195 -2.9%	201 -9.1%	221 +1735.2%	-14 -16.0%
Financing
Debt issued	—	—	—	—	—	—	—	0	0 -100.0%	472 +125.0%	210 -30.0%
Debt repaid	—	0	—	—	—	—	0 +0.0%	25 -28.1%	35 -91.8%	425 +1194.4%	33 -92.9%
Short-term debt issued	-12 -107.3%	77 +175.4%	-103 -183.7%	122 +2240.1%	5	—	—	—	—	—	—
Stock buybacks	—	—	—	—	—	—	0	—	—	—	—
Financing cash flow	-21 -118.0%	73 +143.4%	-167 -754.4%	26 +130.8%	-83 -167.3%	123 -22.9%	160	-22 +79.0%	-103 -369.8%	38 -80.3%	194 +926.2%
Change in cash
Effect of exchange rate	-3 +38.2%	-3 +20.1%	-4 +53.7%	-9 -363.7%	3 +262.6%	-2 +70.9%	-7	4	—	—	—
Net change in cash	-5 +78.8%	52 +465.7%	-14 +63.6%	-39 +37.3%	-62 -160.2%	104 +519.0%	-25	-70	—	—	—
Free cash flow	-153 +54.5%	-231 -533.0%	-36 +84.6%	-236 -53.1%	-154 +27.8%	-214 +49.1%	-420	-296 +10.3%	-330 -63431.7%	1 +100.3%	-153 -89.5%
Per share
Free cash flow per share	-5.87 +55.3%	-8.88 -525.9%	-1.42 +85.0%	-9.44 -53.1%	-6.17 +27.8%	-8.54 +81.4%	-45.88	-32.67 +10.7%	-36.57 -62785.9%	0.06 +100.3%	-17.17 -88.3%
Shareholder returns
Returned to shareholders	—	—	—	—	—	—	0	—	—	—	—
Ratios
Free cash flow margin	-6.65%	-9.55%	-1.47%	-11.61%	-8.05%	-13.02%	-27.48%	-16.42%	-17.87%	0.03%	-8.01%
Capital expenditures to revenue	1.05%	0.91%	0.93%	1.04%	0.85%	0.90%	4.00%	2.64%	1.23%	0.80%	0.90%
Stock-based compensation to revenue	—	0.04%	0.17%	—	—	—	0.08%	0.09%	0.06%	0.10%	0.15%
Cash conversion	-4.59x	-14.31x	-0.88x	-80.72x	—	—	—	—	-5.86x	—	-2.07x

How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry: Wholesale-Farm Product Raw Materials (SIC 5150)
Listed as: PYYX (OTC)
Fiscal year ends: March 31
Headquarters: Morrisville, NC
SEC filer status: Non-accelerated filer, Smaller reporting company
SEC CIK: 939930
Former names: ALLIANCE ONE INTERNATIONAL, INC. (until Oct 2, 2018); DIMON INC (until May 11, 2005)

Other Wholesale-Farm Product Raw Materials companies

All 6 Wholesale-Farm Product Raw Materials companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.