Portillo's Inc. cash flow statement PTLO

In fiscal 2025, which ended Dec 28, 2025, Portillo's Inc. generated $71.9 million of cash from operations, down 26.7% from the year before. It spent $90.4 million on capital expenditures. Free cash flow was negative, at -$18.5 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 28, 2026
FY 2025
Dec 28, 2025
FY 2024
Dec 29, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 25, 2022
FY 2021
Dec 26, 2021
Operating
Depreciation and amortization
31
+13.5%
29
+6.6%
27
+12.3%
24
+16.3%
21
-10.3%
23
Stock-based compensation
8
-23.1%
6
-41.8%
11
-28.3%
16
-3.7%
16
-45.1%
29
Operating cash flow
78
-7.9%
72
-26.7%
98
+38.5%
71
+24.4%
57
+32.7%
43
Investing
Capital expenditures
88
+0.2%
90
+2.5%
88
+0.3%
88
+86.8%
47
+30.1%
36
Investing cash flow
-87
+0.3%
-90
-2.4%
-88
-0.3%
-88
-86.8%
-47
-29.7%
-36
Financing
Debt issued
—
0
0
-100.0%
300
—
0
Debt repaid
6
-84.6%
42
+644.4%
6
-98.3%
328
+9769.2%
3
-97.9%
158
Short-term debt issued
—
—
—
15
—
—
Short-term debt repaid
—
—
—
—
0
0
Financing cash flow
13
+105.2%
15
+511.8%
3
+114.8%
-17
-259.7%
-5
+46.4%
-9
Change in cash
Net change in cash
5
+8.6%
-3
-123.4%
12
+136.6%
-34
-758.2%
5
+338.1%
-2
Free cash flow
-9
-305.0%
-19
-288.1%
10
+157.5%
-17
-274.4%
10
+46.9%
7
Per share
Free cash flow per share
-0.12
-267.6%
-0.26
-269.3%
0.15
+151.5%
-0.30
-230.0%
0.23
+23.1%
0.19
Ratios
Free cash flow margin
-1.22%
-2.53%
1.39%
-2.52%
1.67%
1.25%
Capital expenditures to revenue
11.69%
12.35%
12.41%
12.93%
8.02%
6.76%
Stock-based compensation to revenue
1.03%
0.89%
1.57%
2.29%
2.75%
5.49%
Cash conversion
5.65x
3.72x
3.32x
3.84x
5.24x
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Retail-Eating Places (SIC 5812)
Listed as
PTLO (Nasdaq)
Fiscal year ends
December 27
Incorporated in
DE
Headquarters
Oak Brook, IL
SEC filer status
Large accelerated filer
SEC CIK
1871509

Other Retail-Eating Places companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.