Prairie Operating Co. balance sheet PROP

As of Jun 30, 2026, Prairie Operating Co. had total assets of $1.0 billion and total liabilities of $739.0 million. Total assets were up 17.1% from a year earlier. Stockholders' equity was $223.0 million. It held $21,000 in cash and investments against $3.1 million of total debt, net debt of $3.1 million. The current ratio, current assets divided by current liabilities, was 0.25.

USD in millions, except ratios and per-share amounts. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Assets
Cash
0
-99.8%
0
-99.6%
5
-60.2%
13
+16227.9%
0
-97.1%
3
+46.8%
2
-31.7%
3
+173.7%
1
-42.7%
2
-59.8%
4
-6.8%
Cash and investments
0
-99.8%
0
-99.6%
5
-60.2%
13
+16227.9%
0
-97.1%
3
+46.8%
2
-31.7%
3
+173.7%
1
-42.7%
2
-59.8%
4
-6.8%
Receivables
—
—
—
—
—
0
-98.7%
0
+29503.5%
0
-99.9%
0
-63.0%
0
+78.9%
0
-53.9%
Inventory
4
+23.6%
4
—
—
—
0
-91.5%
0
—
—
0
-97.0%
—
Total current assets
42
-57.0%
80
+335.6%
18
+35.3%
14
+16846.6%
0
-99.3%
11
+388.3%
2
-31.1%
3
+52.0%
2
-23.4%
3
-50.6%
6
-13.9%
Property and equipment, net
947
+28.3%
824
+512.4%
135
+369.0%
29
+1658.9%
2
-26.7%
2
+22576.3%
0
-83.1%
0
-41.8%
0
-39.7%
0
-23.4%
0
-13.9%
Total assets
1,005
+17.1%
945
+503.3%
157
+242.7%
46
+2382.0%
2
-86.1%
13
+394.3%
3
-22.7%
3
+55.3%
2
-24.3%
3
-49.6%
6
-13.8%
Liabilities and equity
Accounts payable
61
+58.3%
—
34
+1374.6%
2
—
—
—
—
—
—
—
Total current liabilities
167
+3.6%
126
+99.6%
63
+1063.4%
5
+143.7%
2
-63.2%
6
-14.5%
7
-8.3%
8
+7.9%
7
+13.2%
6
+130.4%
3
-49.5%
Total liabilities
739
+23.2%
678
+553.5%
104
+1783.6%
6
+148.0%
2
-75.3%
9
-5.4%
10
-2.0%
10
+36.0%
7
+13.2%
6
+67.5%
4
-30.6%
Stockholders' equity
223
+136.8%
130
+146.7%
53
+31.4%
40
+715.7%
-7
—
—
—
-5
-46.0%
-3
-262.5%
2
+53.3%
Debt
Long-term debt
—
—
28
—
—
—
—
—
—
—
—
Lease liabilities
3
+58.2%
3
+126.4%
1
+904.4%
0
+0.7%
—
0
-45.2%
0
+42.3%
0
—
—
—
Total debt
3
-99.2%
3
-89.5%
29
+21492.6%
0
+0.7%
—
0
-45.2%
0
+42.3%
0
—
—
—
Net cash
-3
+99.2%
-3
+87.3%
-24
-287.4%
13
+23451.1%
—
3
+60.5%
2
-36.6%
3
—
—
—
Ratios
Current ratio
0.25x
0.63x
0.29x
2.50x
0.04x
1.79x
0.31x
0.42x
0.30x
0.44x
2.05x
Debt to equity
0.01x
0.02x
0.56x
0.00x
—
—
—
—
—
—
—
Debt to EBITDA
—
0.03x
—
—
—
—
—
—
—
—
—
Return on equity
-20.03%
24.62%
-77.53%
-196.85%
—
—
—
—
—
—
-76.07%
Return on assets
-4.44%
3.39%
-26.13%
-173.11%
-729.08%
-130.84%
-72.66%
-62.55%
-117.49%
-194.99%
-27.00%
Book value per share
2.11
2.08
2.29
4.09
—
—
—
—
-1.40
-0.05
0.03
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except ratios and per-share amounts. Cash and investments adds short-term and long-term marketable securities to cash. Debt due within a year is the borrowings that are not already in long-term debt. Total debt is those borrowings plus lease liabilities. Net cash is cash and investments minus total debt. Return on equity and return on assets divide the trailing twelve months of net income by the balance on that date. Debt to EBITDA uses the trailing twelve months of EBITDA. The first column is the latest balance sheet when it is newer than the latest fiscal year. More on our methodology.

Company profile

Industry
Crude Petroleum & Natural Gas (SIC 1311)
Listed as
PROP (Nasdaq)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Houston, TX
SEC filer status
Non-accelerated filer, Smaller reporting company
SEC CIK
1162896
Former names
Creek Road Miners, Inc. (until May 4, 2023); WIZARD BRANDS, INC. (until Jun 10, 2021); WIZARD ENTERTAINMENT, INC. (until May 19, 2020); Wizard World, Inc. (until Oct 5, 2018); GOENERGY INC (until Jan 25, 2011)

Other Crude Petroleum & Natural Gas companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.