Plexus Corp. cash flow statement PLXS

In fiscal 2025, which ended Sep 27, 2025, Plexus Corp. generated $249.2 million of cash from operations, down 42.9% from the year before. It spent $95.3 million on capital expenditures. That left free cash flow of $154.0 million. The company returned $65.3 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jul 4, 2026
FY 2025
Sep 27, 2025
FY 2024
Sep 28, 2024
FY 2023
Sep 30, 2023
FY 2022
Oct 1, 2022
FY 2021
Oct 2, 2021
FY 2020
Oct 3, 2020
FY 2019
Sep 28, 2019
FY 2018
Sep 29, 2018
FY 2017
Sep 30, 2017
FY 2016
Oct 1, 2016
Operating
Depreciation and amortization
77
-1.9%
78
-0.1%
78
+11.6%
70
+11.3%
63
+2.7%
61
+7.6%
57
+8.6%
52
+8.1%
48
—
—
Stock-based compensation
45
+35.1%
30
-0.2%
30
+42.3%
21
-8.7%
23
-5.8%
25
+2.0%
24
+13.8%
21
+18.7%
18
+3.3%
17
—
Operating cash flow
171
-49.3%
249
-42.9%
437
+163.2%
166
+731.9%
-26
-118.4%
143
-32.2%
210
+82.5%
115
+72.5%
67
-61.1%
172
+34.4%
128
+66.8%
Investing
Capital expenditures
109
+25.8%
95
+0.1%
95
-8.5%
104
+2.4%
102
+78.0%
57
+14.0%
50
-44.7%
91
+44.3%
63
+62.9%
39
+23.8%
31
-11.3%
Investing cash flow
-109
-25.6%
-96
-0.7%
-95
-1.8%
-93
+8.1%
-102
-78.3%
-57
-14.3%
-50
+44.2%
-89
-19.8%
-75
-97.2%
-38
-42.7%
-27
+23.5%
Financing
Debt repaid
667
+10.6%
593
-19.8%
739
-6.1%
788
+41.5%
557
+19.5%
466
-27.0%
638
-35.8%
994
+2.4%
970
+220.3%
303
-51.9%
630
+29.1%
Stock buybacks
86
+35.1%
65
+17.3%
56
+36.0%
41
-18.7%
50
-53.5%
108
+162.0%
41
-77.3%
182
+32.9%
137
+301.4%
34
+13.8%
30
+0.0%
Financing cash flow
14
+104.9%
-196
+23.2%
-256
-175.6%
-93
-166.6%
139
+168.3%
-204
-13883.9%
-1
+98.5%
-97
+63.4%
-265
-20442.0%
1
+106.1%
-21
+18.7%
Change in cash
Effect of exchange rate
1
-82.8%
2
-57.0%
5
+247.9%
1
+121.3%
-7
-826.3%
1
-65.1%
3
+1776.0%
-0
-109.1%
2
+55.3%
1
—
Net change in cash
77
+338.4%
-41
-144.8%
91
+582.6%
-19
-479.6%
5
+104.2%
-117
-172.6%
162
+326.3%
-71
+73.7%
-272
-299.3%
136
—
Free cash flow
62
-75.3%
154
-54.9%
341
+452.5%
62
+148.3%
-128
-249.6%
85
-46.7%
160
+548.9%
25
+509.7%
4
-97.0%
133
+37.9%
97
+132.8%
Per share
Free cash flow per share
2.26
-75.0%
5.58
-54.4%
12.23
+456.6%
2.20
+148.9%
-4.50
-253.4%
2.93
-45.3%
5.36
+574.0%
0.79
+565.5%
0.12
-96.9%
3.85
+36.0%
2.83
+134.7%
Shareholder returns
Returned to shareholders
86
65
56
41
50
108
41
182
137
34
30
Share of free cash flow
138.33%
42.44%
16.31%
66.28%
—
126.88%
25.82%
737.28%
3,382.72%
25.63%
31.05%
Ratios
Free cash flow margin
1.53%
3.82%
8.62%
1.47%
-3.26%
2.46%
4.58%
0.75%
0.14%
5.27%
3.78%
Capital expenditures to revenue
2.71%
2.36%
2.40%
2.47%
2.59%
1.64%
1.43%
2.75%
2.18%
1.52%
1.22%
Stock-based compensation to revenue
1.11%
0.75%
0.77%
0.51%
0.59%
0.71%
0.69%
0.65%
0.63%
0.69%
—
Cash conversion
0.92x
1.44x
3.90x
1.19x
-0.19x
1.03x
1.79x
1.06x
5.13x
1.53x
1.67x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Printed Circuit Boards (SIC 3672)
Listed as
PLXS (Nasdaq)
Fiscal year ends
October 3
Incorporated in
WI
Headquarters
Neenah, WI
SEC filer status
Large accelerated filer
SEC CIK
785786

Other Printed Circuit Boards companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.