Playboy, Inc. cash flow statement PLBY

Annual Quarterly

In Q2 of fiscal 2026, the quarter ended Jun 30, 2026, Playboy, Inc. used $414,000 of cash from operations, up 89.3% from the same quarter a year earlier. It spent $157,000 on capital expenditures. Free cash flow was negative, at -$571,000. The company returned $2.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line	TTM Jun 30, 2026	Q2 FY2026 Jun 30, 2026	Q1 FY2026 Mar 31, 2026	Q4 FY2025 Dec 31, 2025	Q3 FY2025 Sep 30, 2025	Q2 FY2025 Jun 30, 2025	Q1 FY2025 Mar 31, 2025	Q4 FY2024 Dec 31, 2024	Q3 FY2024 Sep 30, 2024
Operating
Depreciation and amortization	3 -27.3%	1 -9.1%	1 +17.5%	1 -15.1%	1 -59.9%	1 -69.0%	1 -55.3%	1 -81.9%	2 +295.5%
Stock-based compensation	6 +3.5%	2 +50.0%	1 +70.2%	1 -38.4%	1 -23.5%	2 -16.9%	1 -62.5%	2 +186.8%	2 +178.1%
Operating cash flow	3 +117.1%	-0 +89.3%	-8 -5.7%	1 +767.1%	10 +255.4%	-4 -28.3%	-8 +21.9%	0 +108.4%	-7 +55.8%
Investing
Capital expenditures	1 -4.4%	0 -60.3%	1 +1758.8%	0 -50.5%	0 -30.5%	0 -39.2%	0 -94.3%	1 -73.4%	0 -33.4%
Investing cash flow	15 +1915.4%	-0 -9.8%	14 +42367.6%	0 +252.1%	0 +196.1%	-0 -115.5%	-0 +94.3%	-0 -101.6%	-0 -177.8%
Financing
Debt repaid	—	0	15	—	—	—	—	—	—
Stock buybacks	—	2	—	—	—	—	—	—	—
Financing cash flow	-3 -112.6%	3 +4241.9%	-15 -36157.5%	9 -60.8%	0 +105.0%	-0 +46.8%	-0 +47.4%	22 +2162.6%	-0 -350.0%
Change in cash
Effect of exchange rate	—	-0 -124.3%	0 +34.9%	—	0 -91.5%	0 +62.4%	0 +116.5%	-1 -298.0%	0 +319.4%
Net change in cash	15 +433.5%	2 +162.4%	-8 -6.3%	10 -51.2%	11 +252.1%	-4 -83.8%	-8 +28.4%	21 +124.9%	-7 +51.5%
Free cash flow	2 +108.6%	-1 +86.7%	-9 -13.5%	1 +378.8%	10 +240.7%	-4 -16.4%	-8 +26.0%	-0 +90.1%	-7 +54.8%
Per share
Free cash flow per share	0.02 +106.7%	-0.00 +89.0%	-0.08 +7.9%	0.01 +310.0%	0.09 +193.2%	-0.05 +9.9%	-0.08 +42.0%	-0.00 +91.3%	-0.09 +55.2%
Shareholder returns
Returned to shareholders	—	2	—	—	—	—	—	—	—
Ratios
Free cash flow margin	1.33%	-1.83%	-28.74%	3.20%	33.84%	-15.21%	-26.51%	-1.20%	-23.70%
Capital expenditures to revenue	1.10%	0.50%	2.09%	0.80%	1.09%	1.40%	0.12%	1.68%	1.55%
Stock-based compensation to revenue	4.81%	8.00%	3.87%	3.47%	3.96%	5.92%	2.38%	5.88%	5.10%
Cash conversion	10.79x	-2.09x	—	0.39x	22.02x	—	—	—	—

How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry: Retail-Miscellaneous Retail (SIC 5900)
Listed as: PLBY (Nasdaq)
Fiscal year ends: December 31
Incorporated in: DE
Headquarters: Los Angeles, CA
SEC filer status: Accelerated filer, Smaller reporting company
SEC CIK: 1803914
Former names: PLBY Group, Inc. (until Jun 16, 2025); Mountain Crest Acquisition Corp. (until Feb 11, 2021)

Other Retail-Miscellaneous Retail companies

All 23 Retail-Miscellaneous Retail companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.