PJT Partners Inc. cash flow statement PJT

In fiscal 2025, which ended Dec 31, 2025, PJT Partners Inc. generated $526.3 million of cash from operations, down 0.9% from the year before. It spent $45.9 million on capital expenditures. That left free cash flow of $480.4 million. The company returned $24.5 million in dividends and $195.2 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Operating
Depreciation and amortization
16
+21.5%
13
+4.3%
13
-8.9%
14
-9.2%
15
-1.7%
16
+4.6%
15
+3.9%
14
+45.4%
10
+22.5%
8
-41.9%
14
-5.7%
Stock-based compensation
241
+7.3%
234
+12.0%
209
+17.2%
179
+7.9%
166
+52.0%
109
-9.9%
121
+8.4%
112
-5.4%
118
+1.8%
116
+30.2%
89
+130.5%
Operating cash flow
733
+29.4%
526
-0.9%
531
+20.3%
442
+81.9%
243
+95.5%
124
-73.6%
469
+122.2%
211
+71.8%
123
+10.5%
111
-4.8%
117
+4.2%
Investing
Capital expenditures
45
+53.3%
46
+1290.6%
3
-16.0%
4
+14.4%
3
-46.9%
6
-26.9%
9
+0.5%
9
+22.3%
7
+578.5%
1
-91.9%
13
-62.2%
Investing cash flow
-427
-355.9%
-29
-454.1%
8
+123.5%
-34
+35.5%
-53
-140.5%
131
+190.1%
-146
-8374.0%
-2
+94.5%
-31
+17.6%
-38
-224.2%
-12
+51.2%
Financing
Debt issued
—
—
—
—
—
—
—
—
30
—
—
Debt repaid
—
—
—
—
—
—
22
+152.9%
8
—
—
—
Dividends paid
25
+4.2%
25
+1.6%
24
-1.2%
24
-0.8%
25
-68.4%
78
+1518.1%
5
+3.7%
5
+7.5%
4
+13.8%
4
+1.8%
4
Stock buybacks
139
-41.9%
195
-17.0%
235
+101.4%
117
+6.6%
109
+5.9%
103
+112.3%
49
+1.8%
48
-26.3%
65
+2718.0%
2
—
Financing cash flow
-447
+7.9%
-454
-11.0%
-409
-79.2%
-228
-8.6%
-210
+40.6%
-353
-44.7%
-244
-141.5%
-101
+22.6%
-131
-64.1%
-80
-144.9%
-33
+26.4%
Change in cash
Effect of exchange rate
—
—
—
—
—
—
—
—
—
-0
+93.8%
-2
Net change in cash
-143
-156.9%
55
-57.2%
128
-29.6%
182
+769.1%
-27
+72.5%
-99
-218.5%
84
-23.9%
110
+378.0%
-40
—
—
Free cash flow
688
+28.1%
480
-8.9%
528
+20.6%
438
+82.9%
239
+103.3%
118
-74.4%
461
+127.5%
202
+74.9%
116
+5.1%
110
+6.2%
104
+33.7%
Shareholder returns
Returned to shareholders
165
220
259
141
134
181
53
52
69
6
4
Share of free cash flow
23.97%
45.74%
49.13%
32.26%
56.05%
154.06%
11.61%
25.91%
59.78%
5.54%
3.59%
Ratios
Free cash flow margin
38.10%
28.32%
35.75%
38.18%
23.31%
11.93%
44.08%
28.25%
20.10%
22.06%
20.78%
Capital expenditures to revenue
2.47%
2.70%
0.22%
0.34%
0.33%
0.66%
0.85%
1.23%
1.25%
0.21%
2.62%
Stock-based compensation to revenue
13.35%
13.81%
14.17%
15.58%
16.12%
11.04%
11.57%
15.57%
20.49%
23.22%
17.82%
Cash conversion
3.83x
2.92x
3.95x
5.40x
2.68x
1.17x
3.99x
7.15x
4.52x
—
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Investment Advice (SIC 6282)
Listed as
PJT (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
New York, NY
SEC filer status
Large accelerated filer
SEC CIK
1626115
Former names
PJT Partners Inc. (until Nov 5, 2026)

Other Investment Advice companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.