Phoenix Energy One, LLC cash flow statement PHXE-P

In fiscal 2025, which ended Dec 31, 2025, Phoenix Energy One, LLC generated $301.1 million of cash from operations.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Dec 31, 2025
Operating
Depreciation and amortization
245
178
Operating cash flow
478
301
Investing
Investing cash flow
-1,026
-843
Financing
Financing cash flow
525
487
Change in cash
Net change in cash
-23
-55
Ratios
Cash conversion
62.24x
4.55x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Crude Petroleum & Natural Gas (SIC 1311)
Listed as
PHXE-P (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Denver, CO
SEC filer status
Non-accelerated filer
SEC CIK
1818643
Former names
Phoenix Capital Group Holdings, LLC (until Dec 30, 2024)

Other Crude Petroleum & Natural Gas companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.