Pagaya Technologies Ltd. cash flow statement PGYWW

In fiscal 2025, which ended Dec 31, 2025, Pagaya Technologies Ltd. generated $238.6 million of cash from operations, up 399.7% from the year before. It spent $13.9 million on capital expenditures. That left free cash flow of $224.7 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
Operating
Depreciation and amortization
19
-38.6%
30
+4.6%
29
+50.3%
19
+203.9%
6
Stock-based compensation
34
-44.7%
54
-12.0%
61
-13.5%
71
-70.6%
242
Operating cash flow
247
+32.2%
239
+399.7%
48
+320.5%
-22
+45.9%
-40
Investing
Capital expenditures
13
-12.2%
14
-21.6%
18
-12.1%
20
-9.9%
22
Investing cash flow
-363
-50.6%
-310
+35.5%
-480
-25.8%
-381
-43.7%
-265
Financing
Financing cash flow
155
+14.2%
130
-70.3%
437
+51.1%
289
-34.0%
438
Change in cash
Effect of exchange rate
2
-8.6%
3
+666.6%
-1
-13.8%
-1
—
Net change in cash
41
-51.3%
62
+1454.7%
4
+103.5%
-115
-186.4%
133
Free cash flow
234
+36.0%
225
+648.7%
30
+171.7%
-42
+32.9%
-62
Per share
Free cash flow per share
2.46
+13.6%
2.70
+538.6%
0.42
+160.8%
-0.70
+57.3%
-1.63
Ratios
Free cash flow margin
17.34%
17.82%
2.99%
-5.42%
-9.10%
Capital expenditures to revenue
0.96%
1.10%
1.77%
2.61%
3.27%
Stock-based compensation to revenue
2.49%
4.29%
6.12%
9.19%
35.26%
Cash conversion
1.60x
2.93x
—
—
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Finance Services (SIC 6199)
Listed as
PGY (Nasdaq), PGYWW (Nasdaq)
Fiscal year ends
December 31
Incorporated in
Israel
Headquarters
New York, NY
SEC filer status
Large accelerated filer
SEC CIK
1883085

Other Finance Services companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.