ONE Gas, Inc. income statement OGS

Net income was $264.2 million. Diluted earnings per share were $4.37. Across the 5 fiscal years shown, revenue grew from $1.6 billion in fiscal 2018 to $2.6 billion in fiscal 2022, about 12.1% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2025
Dec 31, 2025
FY 2023
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Revenue
—
—
—
2,578
+42.5%
1,809
+18.2%
1,530
-7.4%
1,653
+1.2%
1,634
—
—
Cost of revenue
999
778
-46.7%
1,135
-22.2%
1,459
—
—
—
—
—
—
Gross profit
—
—
—
1,119
—
—
—
—
925
+4.5%
885
+5.2%
Operating income
457
399
+14.0%
378
+7.9%
350
+12.8%
310
+2.2%
304
+2.8%
295
+2.4%
288
-8.9%
317
+9.6%
289
+20.8%
Interest expense
143
147
+90.0%
115
+48.8%
78
+28.5%
60
-3.5%
63
-0.3%
63
+22.2%
51
+11.4%
46
+5.3%
44
-1.9%
Other non-operating income (expense)
7
8
+281.0%
9
+326.5%
-4
-30.4%
-3
-6.2%
-3
-1.5%
-3
+73.8%
-11
—
—
Pretax income
321
259
-3.4%
272
+1.3%
268
+8.7%
247
+3.7%
238
+3.7%
230
+1.7%
226
-11.9%
256
+13.7%
225
+17.4%
Income tax
57
36
-21.8%
40
-13.0%
47
+15.4%
40
-3.0%
42
-3.0%
43
-19.9%
54
-42.5%
93
+9.3%
85
+16.8%
Net income
264
223
+0.5%
231
+4.3%
222
+7.4%
206
+5.1%
196
+5.2%
187
+8.4%
172
+5.7%
163
+16.3%
140
+17.7%
Basic EPS
4.39
3.92
-4.2%
4.16
+1.7%
4.09
+6.2%
3.85
+4.1%
3.70
+4.8%
3.53
+8.0%
3.27
+5.5%
3.10
+16.1%
2.67
+18.1%
Diluted EPS
4.37
3.91
-4.2%
4.14
+1.5%
4.08
+6.0%
3.85
+4.6%
3.68
+4.8%
3.51
+8.0%
3.25
+5.5%
3.08
+16.2%
2.65
+18.3%
Weighted average shares, basic
60
57
+4.8%
56
+2.6%
54
+1.2%
54
+0.8%
53
+0.4%
53
+0.4%
53
+0.3%
53
+0.1%
52
-0.2%
Weighted average shares, diluted
61
57
+5.0%
56
+2.8%
54
+1.2%
54
+0.6%
53
+0.2%
53
+0.4%
53
+0.1%
53
+0.0%
53
-0.5%
Other measures
Interest coverage
3.20x
3.46x
3.27x
4.52x
5.15x
4.86x
4.71x
5.62x
6.88x
6.61x
Margins
Gross margin
—
—
—
43.40%
—
—
—
—
—
—
Operating margin
—
—
—
13.57%
17.15%
19.83%
17.86%
17.65%
—
—
Pretax margin
—
—
—
10.41%
13.64%
15.55%
13.89%
13.82%
—
—
Profit margin
—
—
—
8.60%
11.41%
12.84%
11.30%
10.54%
—
—
Effective tax rate
17.80%
14.04%
14.90%
17.34%
16.34%
17.47%
18.66%
23.71%
36.36%
37.83%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.

Company profile

Industry
Natural Gas Distribution (SIC 4924)
Listed as
OGS (NYSE)
Fiscal year ends
December 31
Incorporated in
OK
Headquarters
Tulsa, OK
SEC filer status
Large accelerated filer
SEC CIK
1587732

Other Natural Gas Distribution companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.