NextPlat Corp cash flow statement NXPL

Annual Quarterly

In fiscal 2025, which ended Dec 31, 2025, NextPlat Corp used $6.1 million of cash from operations, down 12.2% from the year before. It spent $71,000 on capital expenditures. Free cash flow was negative, at -$6.2 million. The company returned $100,000 in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line	FY 2026 Jun 30, 2026	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020	FY 2019 Dec 31, 2019	FY 2018 Dec 31, 2018	FY 2017 Dec 31, 2017	FY 2016 Dec 31, 2016
Operating
Depreciation and amortization	0 -50.4%	1 -31.5%	1 -62.7%	2 +330.6%	0 +54.5%	0 +7.5%	0 +7.1%	0 -4.7%	0 +1.6%	0 -2.5%	0 -2.1%
Stock-based compensation	—	—	—	—	—	4 +315.3%	1 +312.2%	—	0 -63.4%	1 +215.8%	0 -82.3%
Operating cash flow	-5 +44.7%	-6 -12.2%	-5 -51.9%	-4 +0.2%	-4 +12.0%	-4 -388.9%	-1 -27.0%	-1 -11.7%	-1 -87.2%	-0 +69.8%	-1 -68.1%
Investing
Capital expenditures	0 -62.6%	0 -62.4%	0 -70.8%	1 -9.6%	1 +212.2%	0 +557.0%	0 -50.3%	0 +131.4%	0 -8.6%	0 +25.5%	0 -70.9%
Investing cash flow	0 -48.4%	0 +117.1%	-1 -118.3%	5 +167.4%	-8 -3264.9%	-0 -557.0%	-0 +50.3%	-0 -131.4%	-0 +8.6%	-0 -25.5%	-0 +95.3%
Financing
Stock buybacks	—	0	—	—	—	—	—	—	—	—	—
Financing cash flow	-0 -62.6%	-0 -412.5%	0 -98.8%	6 -55.0%	13 -37.5%	21 +1229.4%	2 +137.5%	1 +23.9%	1 +21.0%	0 +81.2%	0 -88.4%
Change in cash
Effect of exchange rate	—	—	—	—	—	—	—	—	—	0 +232.9%	-0 -81.2%
Net change in cash	-5 +43.0%	-6 +1.5%	-6 -185.6%	7 +356.9%	2 -90.2%	17 +2431.3%	1 +1067.6%	-0 +25.3%	-0	—	—
Free cash flow	-5 +44.9%	-6 -9.7%	-6 -33.2%	-4 +1.7%	-4 +0.1%	-4 -395.6%	-1 -19.5%	-1 -17.5%	-1 -78.1%	-0 +67.5%	-1 -50.4%
Per share
Free cash flow per share	-0.17 +73.8%	-0.23 +14.8%	-0.27 -13.1%	-0.24	—	—	—	—	—	-0.72 +84.6%	-4.68 -5161.1%
Shareholder returns
Returned to shareholders	—	0	—	—	—	—	—	—	—	—	—
Ratios
Free cash flow margin	-9.34%	-11.42%	-8.55%	-11.24%	-36.87%	-55.83%	-15.32%	-12.43%	-10.84%	-5.80%	-22.78%
Capital expenditures to revenue	0.08%	0.13%	0.29%	1.71%	6.11%	2.96%	0.61%	1.20%	0.53%	0.55%	0.56%
Stock-based compensation to revenue	—	—	—	—	—	48.56%	15.90%	—	3.83%	9.99%	4.04%

How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry: Telephone Communications (No Radiotelephone) (SIC 4813)
Listed as: NXPL (Nasdaq)
Fiscal year ends: December 31
Incorporated in: NV
Headquarters: Hallandale Beach, FL
SEC filer status: Non-accelerated filer, Smaller reporting company
SEC CIK: 1058307
Former names: ORBSAT CORP (until Jan 20, 2022); Orbital Tracking Corp. (until Aug 14, 2019); Great West Resources, Inc. (until Jan 21, 2015); SILVER HORN MINING LTD. (until Mar 31, 2014); ECLIPS MEDIA TECHNOLOGIES, INC. (until Apr 29, 2011)

Other Telephone Communications (No Radiotelephone) companies

Verizon Communications Inc VZ
AT&T Inc. T
America Movil Sab De CV/ AMX
Swisscom AG SCMWY
Telenor ASA TELNY
Bce Inc BCE
Telefonica Brasil S.A. VIV
Perusahaan Perseroan Persero PT Telekomunikasi Indonesia TBK TLK

All 33 Telephone Communications (No Radiotelephone) companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.