Netflix, Inc. cash flow statement NFLX

In fiscal 2025, which ended Dec 31, 2025, Netflix, Inc. generated $10.1 billion of cash from operations, up 37.9% from the year before. It spent $688.2 million on capital expenditures. That left free cash flow of $9.5 billion. The company returned $9.1 billion in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Operating
Depreciation and amortization
392
+20.0%
333
+1.4%
329
-7.9%
357
+6.0%
337
+61.5%
208
+80.1%
116
+11.7%
104
+24.6%
83
+15.6%
72
+25.0%
58
-7.6%
Stock-based compensation
540
+82.7%
368
+35.2%
273
-19.7%
339
-41.0%
575
+42.7%
403
-2.9%
415
+2.4%
405
+26.4%
321
+76.0%
182
+4.9%
174
+39.2%
Operating cash flow
12,308
+28.5%
10,149
+37.9%
7,361
+1.2%
7,274
+259.0%
2,026
+416.1%
393
-83.8%
2,427
+184.1%
-2,887
-7.7%
-2,680
-50.1%
-1,786
-21.2%
-1,474
-96.7%
Investing
Capital expenditures
933
+53.5%
688
+56.6%
440
+26.1%
349
-14.5%
408
-22.3%
525
+5.4%
498
+96.8%
253
+45.5%
174
+0.4%
173
+61.0%
108
+18.0%
Investing cash flow
-1,588
-239.4%
1,042
+147.7%
-2,182
-502.7%
542
+126.1%
-2,076
-55.0%
-1,340
-165.1%
-505
-30.6%
-387
-14.1%
-339
-1087.9%
34
-31.0%
50
+127.8%
Financing
Debt issued
—
—
—
—
—
—
—
—
—
3,021
+202.1%
1,000
-33.3%
Debt repaid
0
-100.0%
1,833
+358.4%
400
0
-100.0%
700
+40.0%
500
—
—
—
—
—
Stock buybacks
12,861
+60.5%
9,127
+45.7%
6,264
+3.6%
6,045
0
-100.0%
600
—
—
—
—
—
Financing cash flow
-11,733
-31.1%
-10,346
-153.9%
-4,074
+31.5%
-5,951
-795.9%
-664
+42.2%
-1,150
-192.9%
1,237
-72.5%
4,506
+11.3%
4,049
+31.6%
3,077
+181.9%
1,092
-33.4%
Change in cash
Effect of exchange rate
-80
-223.6%
387
+192.8%
-416
-603.5%
83
+148.6%
-170
-96.1%
-87
-340.6%
36
+7586.6%
0
—
—
—
Net change in cash
-1,093
-159.7%
1,232
+78.8%
689
-64.6%
1,948
+320.2%
-885
+59.5%
-2,184
-168.3%
3,195
+159.4%
1,232
+24.5%
989
—
—
Free cash flow
11,375
+26.9%
9,461
+36.7%
6,922
-0.1%
6,926
+327.9%
1,619
+1326.4%
-132
-106.8%
1,929
+161.4%
-3,140
-10.0%
-2,854
-45.7%
-1,959
-23.9%
-1,582
-88.1%
Per share
Free cash flow per share
2.67
+117.8%
2.18
+38.2%
1.58
+2.3%
1.54
-57.0%
3.59
+1337.5%
-0.29
-106.8%
4.25
+161.1%
-6.95
-9.9%
-6.33
-44.3%
-4.38
-21.6%
-3.61
-87.2%
Shareholder returns
Returned to shareholders
12,861
9,127
6,264
6,045
0
600
—
—
—
—
—
Share of free cash flow
113.07%
96.47%
90.49%
87.29%
0.00%
—
—
—
—
—
—
Ratios
Free cash flow margin
22.87%
20.94%
17.75%
20.54%
5.12%
-0.44%
7.72%
-15.58%
-18.07%
-16.76%
-17.91%
Capital expenditures to revenue
1.88%
1.52%
1.13%
1.03%
1.29%
1.77%
1.99%
1.26%
1.10%
1.48%
1.22%
Stock-based compensation to revenue
1.09%
0.82%
0.70%
1.01%
1.82%
1.36%
1.66%
2.01%
2.03%
1.56%
1.97%
Cash conversion
0.83x
0.92x
0.85x
1.35x
0.45x
0.08x
0.88x
-1.55x
-2.21x
-3.20x
-7.90x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Services-Video Tape Rental (SIC 7841)
Listed as
NFLX (Nasdaq)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Los Gatos, CA
SEC filer status
Large accelerated filer
SEC CIK
1065280
Former names
NETFLIX COM INC (until Mar 6, 2002)

Other Services-Video Tape Rental companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.