Nebius Group N.V. income statement NBIS
In fiscal 2025, which ended Dec 31, 2025, Nebius Group N.V. reported revenue of $529.8 million, up 479.0% from the year before. Net income was $82.5 million, a profit margin of 15.6%. The operating loss came to $611.7 million, an operating margin of -115.5%. Diluted earnings per share were $0.33. Across the 10 fiscal years shown, revenue shrank from $1.3 billion in fiscal 2016 to $529.8 million in fiscal 2025, about 9.1% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
FY 2019
Dec 31, 2019
|
FY 2018
Dec 31, 2018
|
FY 2017
Dec 31, 2017
|
FY 2016
Dec 31, 2016
|
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
530
+479.0%
|
92
+833.7%
|
10
-27.4%
|
14
-98.2%
|
753
+176.0%
|
273
-87.7%
|
2,224
+21.0%
|
1,838
+12.5%
|
1,633
+30.5%
|
1,252
+52.6%
|
| Cost of revenue |
166
+280.3%
|
44
+123.0%
|
20
-31.0%
|
28
-98.8%
|
2,341
+101.8%
|
1,160
+64.0%
|
708
+37.0%
|
517
+24.3%
|
416
+27.6%
|
326
+41.2%
|
| Gross profit |
364
+660.7%
|
48
+587.8%
|
-10
+34.2%
|
-15
+99.1%
|
-1,589
-79.0%
|
-888
-158.5%
|
1,517
+14.8%
|
1,321
+8.5%
|
1,217
+31.5%
|
926
+57.0%
|
| Research and development |
177
+54.4%
|
115
+31.8%
|
87
+49.4%
|
58
-91.1%
|
652
+32.6%
|
492
+32.8%
|
370
+14.0%
|
325
-0.2%
|
326
+24.8%
|
261
+41.8%
|
| Selling, general and administrative |
380
+48.8%
|
256
+60.2%
|
160
+178.4%
|
57
-96.5%
|
1,655
+96.1%
|
844
+32.7%
|
636
+22.1%
|
521
+10.8%
|
470
+59.5%
|
295
+85.1%
|
| Operating income |
-612
-53.1%
|
-400
-39.9%
|
-286
-80.8%
|
-158
+11.6%
|
-179
-181.2%
|
220
-29.8%
|
313
+4.3%
|
300
+32.7%
|
226
+6.8%
|
212
+60.9%
|
| Pretax income |
14
+103.9%
|
-353
-18.9%
|
-297
-66.0%
|
-179
-84.1%
|
-97
-119.3%
|
504
+73.7%
|
290
-63.0%
|
784
+232.5%
|
236
+28.8%
|
183
-1.8%
|
| Income tax |
4
+500.0%
|
-1
-150.0%
|
2
+81.8%
|
1
-98.9%
|
100
-43.4%
|
177
+19.5%
|
148
+19.4%
|
124
+44.9%
|
86
+19.9%
|
71
+32.8%
|
| Net income |
82
+112.9%
|
-641
-365.8%
|
241
-67.6%
|
746
+478.1%
|
-197
|
—
|
—
|
—
|
—
|
—
|
| Basic EPS |
0.34
+114.9%
|
-2.28
-450.8%
|
0.65
-68.0%
|
2.03
+475.9%
|
-0.54
-153.5%
|
1.01
+102.0%
|
0.50
-76.2%
|
2.10
+346.8%
|
0.47
+34.3%
|
0.35
-16.7%
|
| Diluted EPS |
0.33
+114.5%
|
-2.28
-450.8%
|
0.65
-59.1%
|
1.59
+394.4%
|
-0.54
-155.1%
|
0.98
+104.2%
|
0.48
-76.5%
|
2.04
+343.5%
|
0.46
+35.3%
|
0.34
-17.1%
|
| Weighted average shares, basic |
243
-13.7%
|
281
-24.2%
|
371
+0.8%
|
368
+1.6%
|
362
+6.3%
|
341
+4.2%
|
327
+0.1%
|
327
+0.6%
|
325
+1.2%
|
321
+0.7%
|
| Weighted average shares, diluted |
248
-11.9%
|
281
-24.2%
|
371
+0.8%
|
368
+1.6%
|
362
+2.5%
|
353
+5.4%
|
335
+0.1%
|
335
+1.2%
|
331
+1.6%
|
326
+0.7%
|
| Other measures | ||||||||||
| Depreciation and amortization |
418
+442.0%
|
77
+163.1%
|
29
+6.5%
|
28
-91.5%
|
324
+35.5%
|
239
+27.7%
|
187
+7.3%
|
175
-10.5%
|
195
+23.2%
|
158
+48.2%
|
| EBITDA |
-194
+39.9%
|
-322
-25.8%
|
-256
-96.5%
|
-130
-189.5%
|
146
-68.3%
|
459
-8.2%
|
501
+5.4%
|
475
+12.7%
|
421
+13.8%
|
370
+55.2%
|
| Interest coverage |
-9.95x
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| Margins | ||||||||||
| Gross margin |
68.63%
|
52.24%
|
-100.00%
|
-110.37%
|
-211.11%
|
-325.56%
|
68.19%
|
71.89%
|
74.55%
|
73.98%
|
| Operating margin |
-115.46%
|
-436.72%
|
-2,915.31%
|
-1,170.37%
|
-23.74%
|
80.67%
|
14.08%
|
16.34%
|
13.86%
|
16.92%
|
| Pretax margin |
2.60%
|
-385.79%
|
-3,030.61%
|
-1,325.19%
|
-12.92%
|
184.67%
|
13.03%
|
42.66%
|
14.44%
|
14.63%
|
| Profit margin |
15.57%
|
-700.98%
|
2,462.24%
|
5,522.96%
|
-26.20%
|
—
|
—
|
—
|
—
|
—
|
| EBITDA margin |
-36.58%
|
-352.46%
|
-2,616.33%
|
-966.67%
|
19.37%
|
168.46%
|
22.51%
|
25.85%
|
25.81%
|
29.58%
|
| Effective tax rate |
28.99%
|
—
|
—
|
—
|
—
|
35.09%
|
51.02%
|
15.80%
|
36.26%
|
38.94%
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Services-Computer Programming, Data Processing, Etc. (SIC 7370)
- Listed as
- NBIS (Nasdaq)
- Incorporated in
- Netherlands
- Headquarters
- Amsterdam
- SEC filer status
- Large accelerated filer
- SEC CIK
- 1513845
- Former names
- Yandex N.V. (until Aug 16, 2024)
Other Services-Computer Programming, Data Processing, Etc. companies
- Alphabet Inc. GOOGL
- Meta Platforms, Inc. META
- AppLovin Corp APP
- Bending Spoons S.p.A. BSP
- Zoom Communications, Inc. ZM
- Baidu, Inc. BIDU
- Flutter Entertainment plc FLUT
- Tempus AI, Inc. TEM
All 94 Services-Computer Programming, Data Processing, Etc. companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.