National Bank Holdings Corp cash flow statement NBHC

In fiscal 2025, which ended Dec 31, 2025, National Bank Holdings Corp generated $162.4 million of cash from operations, up 4.6% from the year before. The company returned $46.1 million in dividends and $15.2 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2015
Dec 31, 2015
Operating
Depreciation and amortization
—
14
+45.7%
9
-6.0%
10
+19.0%
8
+15.1%
7
-9.9%
8
-1.2%
8
-4.7%
9
+13.2%
8
-12.6%
10
-4.7%
Stock-based compensation
22
+170.8%
7
-9.9%
8
+11.4%
7
+19.2%
6
+9.3%
6
+4.6%
5
+8.8%
5
+10.2%
4
+21.2%
4
+4.5%
3
-6.2%
Operating cash flow
182
+6.8%
162
+4.6%
155
-7.0%
167
-22.2%
215
+19.6%
180
+2989.6%
-6
-114.0%
44
-39.9%
74
+26.5%
58
-38
-1262.3%
Investing
Capital expenditures
—
—
—
—
—
—
—
—
—
—
5
+220.6%
Investing cash flow
-405
-241.3%
186
+188.4%
65
+116.0%
-404
+46.3%
-752
-58.7%
-474
-210.5%
-153
-32.6%
-115
-12.8%
-102
+42.9%
-179
182
-7.4%
Financing
Debt issued
—
—
—
—
—
40
—
—
—
—
—
Dividends paid
56
+22.3%
46
+7.2%
43
+8.3%
40
+30.2%
30
+13.2%
27
+8.3%
25
+5.5%
24
+41.5%
17
+76.8%
9
+46.9%
7
-21.1%
Stock buybacks
41
15
—
—
—
36
+86.9%
19
—
—
—
175
Financing cash flow
31
+138.1%
-60
+79.0%
-284
-223.2%
231
+302.2%
-114
-121.6%
529
-19.1%
654
+815.7%
71
+165.3%
-109
-148.6%
225
-236
-86.2%
Change in cash
Net change in cash
-191
-150.9%
289
+548.5%
-64
-941.1%
-6
+99.0%
-652
-377.7%
235
-52.6%
495
+78034.9%
1
+100.5%
-138
—
—
Free cash flow
—
—
—
—
—
—
—
—
—
—
-43
-882.5%
Per share
Free cash flow per share
—
—
—
—
—
—
—
—
—
—
-1.24
-1112.9%
Dividend per share
1.27
+7.6%
1.20
+7.1%
1.12
+7.7%
1.04
+10.6%
0.94
+8.0%
0.87
+8.7%
0.80
+6.7%
0.75
+38.9%
0.54
+58.8%
0.34
+70.0%
0.20
+0.0%
Shareholder returns
Returned to shareholders
97
61
43
40
30
63
44
24
17
9
182
Ratios
Stock-based compensation to revenue
45.01%
15.38%
17.43%
15.39%
16.09%
—
—
—
—
—
—
Cash conversion
3.34x
1.48x
1.31x
1.18x
3.01x
1.92x
-0.07x
0.55x
1.20x
3.99x
-7.71x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
National Commercial Banks (SIC 6021)
Listed as
NBHC (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Greenwood Village, CO
SEC filer status
Large accelerated filer
SEC CIK
1475841
Former names
NBH Holdings Corp. (until Dec 23, 2011)

Other National Commercial Banks companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.