Mueller Water Products, Inc. cash flow statement MWA

In fiscal 2025, which ended Sep 30, 2025, Mueller Water Products, Inc. generated $219.3 million of cash from operations, down 8.2% from the year before. It spent $47.3 million on capital expenditures. That left free cash flow of $172.0 million. The company returned $41.9 million in dividends and $15.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2022
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
FY 2011
Sep 30, 2011
Operating
Depreciation and amortization
50
-2.3%
47
-29.2%
66
62
+4.9%
60
+1.5%
60
+3.1%
58
+9.1%
63
Stock-based compensation
14
+49.5%
11
+18.9%
9
8
+4.9%
9
+7.4%
8
+52.8%
5
+23.3%
5
Operating cash flow
238
+5.6%
219
-8.2%
239
109
-30.4%
52
-66.6%
157
+11.7%
140
40
Investing
Capital expenditures
58
+11.3%
47
-0.2%
47
48
-24.1%
55
-12.8%
63
-7.4%
68
-21.8%
23
Investing cash flow
-57
-9.2%
-47
+0.2%
-47
-42
+48.5%
-55
+32.8%
-82
-21.0%
-68
-39
Financing
Dividends paid
43
+4.6%
42
+5.0%
40
38
+9.5%
36
+4.9%
35
+5.1%
33
+3.4%
11
Stock buybacks
16
+3.3%
15
+50.0%
10
10
+0.0%
35
+250.0%
10
+100.0%
5
-50.0%
—
Financing cash flow
-63
-19.2%
-58
-26.7%
-46
-49
+17.0%
-72
-22.4%
-59
-42.0%
-41
-23
Change in cash
Effect of exchange rate
5
-38.3%
8
+92.5%
4
-4
-6
—
—
—
Net change in cash
123
-4.2%
122
-18.7%
150
14
-25.8%
-81
-535.5%
19
-42.2%
32
—
Free cash flow
180
+3.9%
172
-10.1%
191
61
-34.7%
-2
-102.6%
94
+29.5%
73
17
Per share
Free cash flow per share
1.14
+4.0%
1.09
-10.5%
1.22
0.39
-33.7%
-0.02
-102.6%
0.59
+29.0%
0.46
0.11
Dividend per share
0.28
+4.5%
0.27
+4.7%
0.26
0.23
+5.5%
0.23
+5.5%
0.22
+4.8%
0.21
+3.7%
0.07
Shareholder returns
Returned to shareholders
59
57
50
48
72
45
38
11
Share of free cash flow
32.74%
33.08%
26.07%
78.34%
—
47.66%
52.48%
64.12%
Ratios
Free cash flow margin
12.14%
12.03%
14.56%
4.81%
-0.19%
8.46%
7.53%
1.76%
Capital expenditures to revenue
3.93%
3.31%
3.61%
3.73%
4.39%
5.64%
7.02%
2.39%
Stock-based compensation to revenue
0.94%
0.75%
0.68%
0.67%
0.70%
0.73%
0.55%
0.52%
Cash conversion
1.07x
1.14x
2.06x
1.27x
0.68x
2.23x
1.95x
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Miscellaneous Fabricated Metal Products (SIC 3490)
Listed as
MWA (NYSE)
Fiscal year ends
September 30
Incorporated in
DE
Headquarters
Atlanta, GA
SEC filer status
Large accelerated filer
SEC CIK
1350593

Other Miscellaneous Fabricated Metal Products companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.