In fiscal 2026, which ended Aug 29, 2026, MSC Industrial Direct Co., Inc. reported revenue of $4.0 billion, up 6.4% from the year before. Net income was $222.6 million, a profit margin of 5.6%. Operating income came to $320.6 million, an operating margin of 8.0%. Diluted earnings per share were $3.98. Across the 10 fiscal years shown, revenue grew from $2.9 billion in fiscal 2017 to $4.0 billion in fiscal 2026, about 3.7% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2026
Aug 29, 2026
|
FY 2025
Aug 30, 2025
|
FY 2024
Aug 31, 2024
|
FY 2023
Sep 2, 2023
|
FY 2022
Sep 3, 2022
|
FY 2021
Aug 28, 2021
|
FY 2020
Aug 29, 2020
|
FY 2019
Aug 31, 2019
|
FY 2018
Sep 1, 2018
|
FY 2017
Sep 2, 2017
|
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4,010
+6.4%
|
3,770
-1.3%
|
3,821
-4.7%
|
4,009
+8.6%
|
3,692
+13.8%
|
3,243
+1.6%
|
3,192
-5.1%
|
3,364
+5.0%
|
3,204
+10.9%
|
2,888
+0.8%
|
| Cost of revenue |
2,370
+6.1%
|
2,233
-0.7%
|
2,248
-5.0%
|
2,366
+10.9%
|
2,134
+11.7%
|
1,910
+3.3%
|
1,849
-4.3%
|
1,932
+6.7%
|
1,811
+13.1%
|
1,601
+1.7%
|
| Gross profit |
1,639
+6.7%
|
1,536
-2.3%
|
1,573
-4.3%
|
1,643
+5.4%
|
1,558
+16.9%
|
1,334
-0.7%
|
1,343
-6.2%
|
1,432
+2.8%
|
1,393
+8.3%
|
1,286
-0.2%
|
| Selling, general and administrative |
147
-2.2%
|
151
+1.3%
|
149
-5.3%
|
157
+0.9%
|
155
+16.3%
|
134
+6.3%
|
126
-9.0%
|
138
+6.1%
|
130
|
—
|
| Operating income |
321
+6.3%
|
302
-22.8%
|
390
-19.3%
|
484
+3.2%
|
469
+55.3%
|
302
-14.0%
|
351
-12.3%
|
400
-4.9%
|
421
+11.0%
|
379
+0.8%
|
| Interest income |
1
-17.2%
|
1
+174.3%
|
0
-60.2%
|
1
+589.3%
|
0
+127.3%
|
0
-80.2%
|
0
-35.7%
|
1
-19.9%
|
1
-1.7%
|
1
+0.6%
|
| Interest expense |
22
-9.8%
|
24
-6.6%
|
26
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| Other non-operating income (expense) |
-8
+48.6%
|
-15
+32.4%
|
-22
-267.2%
|
-6
-4497.0%
|
-0
-112.5%
|
1
+802.7%
|
-0
+69.7%
|
-0
+9.7%
|
-1
-177.8%
|
1
-23.8%
|
| Pretax income |
292
+10.8%
|
264
-23.1%
|
343
-24.9%
|
456
+1.1%
|
451
+56.4%
|
288
-13.7%
|
334
-12.8%
|
383
-5.7%
|
406
+10.4%
|
368
-1.0%
|
| Income tax |
72
+9.7%
|
66
-24.3%
|
87
-23.2%
|
113
+2.2%
|
111
+57.1%
|
70
-14.6%
|
82
-12.6%
|
94
+22.6%
|
77
-43.6%
|
137
-2.8%
|
| Net income |
223
+11.7%
|
199
-22.9%
|
259
-24.7%
|
343
+1.0%
|
340
+56.7%
|
217
-13.6%
|
251
-13.1%
|
289
-12.3%
|
329
+42.3%
|
231
+0.1%
|
| Basic EPS |
3.99
+11.8%
|
3.57
-22.4%
|
4.60
-25.1%
|
6.14
+0.8%
|
6.09
+56.6%
|
3.89
-14.1%
|
4.53
-13.4%
|
5.23
-10.4%
|
5.84
+43.1%
|
4.08
+7.9%
|
| Diluted EPS |
3.98
+11.5%
|
3.57
-22.1%
|
4.58
-25.0%
|
6.11
+0.8%
|
6.06
+56.6%
|
3.87
-14.2%
|
4.51
-13.3%
|
5.20
-10.3%
|
5.80
+43.2%
|
4.05
+7.4%
|
| Weighted average shares, basic |
56
+0.1%
|
56
-0.8%
|
56
+0.6%
|
56
+0.3%
|
56
+0.1%
|
56
+0.5%
|
55
+0.4%
|
55
-2.0%
|
56
-0.4%
|
57
-7.1%
|
| Weighted average shares, diluted |
56
+0.2%
|
56
-1.0%
|
56
+0.4%
|
56
+0.3%
|
56
-0.1%
|
56
+0.8%
|
56
+0.2%
|
56
-2.1%
|
57
-0.5%
|
57
-6.7%
|
| Other measures | ||||||||||
| Depreciation and amortization |
101
+11.9%
|
91
+12.0%
|
81
+7.7%
|
75
+6.8%
|
70
+2.2%
|
69
-0.3%
|
69
+5.7%
|
65
+3.5%
|
63
+0.3%
|
63
-12.4%
|
| EBITDA |
422
+7.6%
|
392
-16.8%
|
471
-15.7%
|
559
+3.7%
|
539
+45.5%
|
371
-11.7%
|
420
-9.8%
|
465
-3.8%
|
484
+9.4%
|
442
-1.3%
|
| Interest coverage |
14.76x
|
12.53x
|
15.15x
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| Margins | ||||||||||
| Gross margin |
40.88%
|
40.75%
|
41.16%
|
40.98%
|
42.21%
|
41.12%
|
42.08%
|
42.57%
|
43.48%
|
44.54%
|
| Operating margin |
7.99%
|
8.00%
|
10.22%
|
12.07%
|
12.70%
|
9.30%
|
10.99%
|
11.89%
|
13.13%
|
13.12%
|
| Pretax margin |
7.28%
|
6.99%
|
8.97%
|
11.38%
|
12.22%
|
8.89%
|
10.47%
|
11.39%
|
12.68%
|
12.74%
|
| Profit margin |
5.55%
|
5.29%
|
6.77%
|
8.56%
|
9.20%
|
6.69%
|
7.87%
|
8.59%
|
10.28%
|
8.01%
|
| EBITDA margin |
10.52%
|
10.40%
|
12.33%
|
13.94%
|
14.60%
|
11.43%
|
13.15%
|
13.83%
|
15.10%
|
15.31%
|
| Effective tax rate |
24.70%
|
24.94%
|
25.32%
|
24.78%
|
24.53%
|
24.43%
|
24.68%
|
24.62%
|
18.95%
|
37.11%
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Wholesale-Industrial Machinery & Equipment (SIC 5084)
- Listed as
- MSM (NYSE)
- Fiscal year ends
- August 29
- Incorporated in
- NY
- Headquarters
- Melville, NY
- SEC filer status
- Large accelerated filer
- SEC CIK
- 1003078
Other Wholesale-Industrial Machinery & Equipment companies
- DXP Enterprises Inc DXPE
- GLOBAL INDUSTRIAL Co GIC
- Alta Equipment Group Inc. ALTG
- TX Rail Products, Inc. TXRP
Source: SEC EDGAR filings. This is company-reported data, not investment advice.