In Q4 of fiscal 2026, the quarter ended Aug 29, 2026, MSC Industrial Direct Co., Inc. generated $81.0 million of cash from operations, up 0.9% from the same quarter a year earlier. It spent $17.2 million on capital expenditures. That left free cash flow of $63.8 million. The company returned $73,000 in share buybacks to shareholders.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.
| Line |
Q4 FY2026
Aug 29, 2026
|
Q3 FY2026
May 30, 2026
|
Q2 FY2026
Feb 28, 2026
|
Q1 FY2026
Nov 29, 2025
|
Q4 FY2025
Aug 30, 2025
|
Q3 FY2025
May 31, 2025
|
Q2 FY2025
Mar 1, 2025
|
Q1 FY2025
Nov 30, 2024
|
|---|---|---|---|---|---|---|---|---|
| Operating | ||||||||
| Depreciation and amortization |
26
+10.7%
|
25
+11.2%
|
25
+10.0%
|
25
+15.8%
|
23
+12.3%
|
23
+14.6%
|
23
+11.7%
|
22
+9.6%
|
| Stock-based compensation |
5
+113.3%
|
5
+59.0%
|
5
+36.4%
|
4
+22.9%
|
2
-60.8%
|
3
-7.3%
|
4
-22.6%
|
4
-31.5%
|
| Operating cash flow |
81
+0.9%
|
102
+4.7%
|
94
+73.3%
|
29
-71.1%
|
80
-25.2%
|
97
-32.3%
|
54
-30.8%
|
102
+25.5%
|
| Investing | ||||||||
| Capital expenditures |
17
-20.8%
|
21
-1.6%
|
21
-28.4%
|
22
+9.1%
|
22
-16.6%
|
21
-28.5%
|
30
+17.5%
|
20
+9.4%
|
| Investing cash flow |
-17
+20.8%
|
-21
-326.5%
|
-21
+29.7%
|
-21
-3.8%
|
-22
+45.9%
|
9
+131.1%
|
-30
+13.9%
|
-20
-10.7%
|
| Financing | ||||||||
| Debt issued |
—
|
—
|
—
|
—
|
0
|
0
-100.0%
|
—
|
—
|
| Stock buybacks |
0
-59.2%
|
0
-98.0%
|
1
-93.9%
|
13
-28.3%
|
0
-99.1%
|
9
-53.5%
|
12
-25.0%
|
18
-86.3%
|
| Financing cash flow |
-73
+1.6%
|
-53
+30.8%
|
-67
-69.7%
|
-24
+55.1%
|
-74
-17.6%
|
-77
+30.6%
|
-40
+15.6%
|
-53
+38.8%
|
| Change in cash | ||||||||
| Effect of exchange rate |
—
|
-0
-114.5%
|
0
+169.2%
|
-0
+38.5%
|
—
|
1
+1104.9%
|
-0
-2170.6%
|
-0
-302.4%
|
| Net change in cash |
-9
+41.4%
|
28
-8.3%
|
6
+137.1%
|
-16
-157.7%
|
-15
-522.5%
|
30
+721.8%
|
-16
-346.9%
|
28
+214.2%
|
| Free cash flow |
64
+8.9%
|
81
+6.5%
|
73
+196.1%
|
7
-90.9%
|
59
-27.9%
|
76
-33.3%
|
25
-53.8%
|
82
+30.2%
|
| Per share | ||||||||
| Free cash flow per share |
1.14
+8.5%
|
1.45
+6.1%
|
1.31
+195.9%
|
0.13
-90.9%
|
1.05
-27.5%
|
1.36
-32.6%
|
0.44
-53.3%
|
1.46
+31.8%
|
| Dividend per share |
—
|
0.87
+2.4%
|
0.87
+4.8%
|
0.87
+4.8%
|
—
|
0.85
|
0.83
|
0.83
|
| Shareholder returns | ||||||||
| Returned to shareholders |
0
|
0
|
1
|
13
|
0
|
9
|
12
|
18
|
| Share of free cash flow |
0.11%
|
0.21%
|
1.05%
|
175.00%
|
0.31%
|
11.32%
|
50.53%
|
22.12%
|
| Ratios | ||||||||
| Free cash flow margin |
5.91%
|
7.73%
|
7.96%
|
0.77%
|
5.98%
|
7.82%
|
2.77%
|
8.80%
|
| Capital expenditures to revenue |
1.60%
|
1.99%
|
2.32%
|
2.28%
|
2.22%
|
2.18%
|
3.34%
|
2.17%
|
| Stock-based compensation to revenue |
0.43%
|
0.49%
|
0.54%
|
0.45%
|
0.22%
|
0.33%
|
0.41%
|
0.38%
|
| Cash conversion |
1.69x
|
1.27x
|
2.22x
|
0.57x
|
1.42x
|
1.71x
|
1.39x
|
2.18x
|
How these figures are calculated
Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Wholesale-Industrial Machinery & Equipment (SIC 5084)
- Listed as
- MSM (NYSE)
- Fiscal year ends
- August 29
- Incorporated in
- NY
- Headquarters
- Melville, NY
- SEC filer status
- Large accelerated filer
- SEC CIK
- 1003078
Other Wholesale-Industrial Machinery & Equipment companies
- DXP Enterprises Inc DXPE
- GLOBAL INDUSTRIAL Co GIC
- Alta Equipment Group Inc. ALTG
- TX Rail Products, Inc. TXRP
Source: SEC EDGAR filings. This is company-reported data, not investment advice.