Motorola Solutions, Inc. cash flow statement MSI

In fiscal 2025, which ended Dec 31, 2025, Motorola Solutions, Inc. generated $2.8 billion of cash from operations, up 18.7% from the year before. It spent $265.0 million on capital expenditures. That left free cash flow of $2.6 billion. The company returned $728.0 million in dividends and $1.2 billion in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jul 4, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Operating
Depreciation and amortization
549
+62.9%
425
+26.5%
336
-5.6%
356
-19.1%
440
+0.5%
438
+7.1%
409
+3.8%
394
+9.4%
360
+5.0%
343
+16.3%
295
+96.7%
Stock-based compensation
357
+35.2%
293
+20.6%
243
+14.6%
212
+23.3%
172
+33.3%
129
+0.0%
129
+9.3%
118
+61.6%
73
+10.6%
66
-2.9%
68
-12.8%
Operating cash flow
2,974
+13.9%
2,837
+18.7%
2,391
+17.0%
2,044
+12.1%
1,823
-0.8%
1,837
+13.9%
1,613
-11.5%
1,823
+69.6%
1,075
-20.1%
1,346
+15.5%
1,165
+14.1%
Investing
Capital expenditures
297
+30.3%
265
+3.1%
257
+1.6%
253
-1.2%
256
+5.3%
243
+12.0%
217
-12.5%
248
+25.9%
197
-13.2%
227
-16.2%
271
+54.9%
Investing cash flow
-4,961
-435.7%
-5,164
-918.5%
-507
-22.5%
-414
+70.2%
-1,387
-86.9%
-742
-69.8%
-437
+53.2%
-934
+26.2%
-1,266
-182.6%
-448
+55.3%
-1,002
-89.8%
Financing
Debt repaid
—
322
-83.1%
1,906
+190500.0%
1
-99.6%
285
-19.3%
353
-61.4%
914
-55.2%
2,039
+531.3%
323
+1438.1%
21
-96.9%
686
+17050.0%
Short-term debt issued
—
923
—
—
—
—
—
—
—
—
—
Short-term debt repaid
—
179
—
—
—
—
—
—
—
—
—
Dividends paid
766
+10.7%
728
+11.3%
654
+11.0%
589
+11.1%
530
+10.0%
482
+10.6%
436
+15.0%
379
+12.5%
337
+9.8%
307
+9.6%
280
+1.1%
Stock buybacks
1,060
+56.6%
1,154
+373.0%
244
-69.7%
804
-3.8%
836
+58.3%
528
-13.7%
612
+94.3%
315
+138.6%
132
-72.7%
483
-42.6%
842
-73.5%
Financing cash flow
-468
-741.1%
1,309
+190.4%
-1,448
-11.8%
-1,295
-42.9%
-906
-111.2%
-429
+55.6%
-966
+15.6%
-1,144
-620.0%
220
+130.5%
-722
+30.7%
-1,042
+56.5%
Change in cash
Effect of exchange rate
-41
-162.1%
81
+307.7%
-39
-186.7%
45
+157.0%
-79
-71.7%
-46
-207.0%
43
+4400.0%
-1
+97.5%
-40
—
—
Net change in cash
-2,496
-236.8%
-937
-336.0%
397
+4.5%
380
+169.2%
-549
-188.5%
620
+145.1%
253
+198.8%
-256
-2227.3%
-11
—
—
Free cash flow
2,677
+12.3%
2,572
+20.5%
2,134
+19.2%
1,791
+14.3%
1,567
-1.7%
1,594
+14.2%
1,396
-11.4%
1,575
+79.4%
878
-21.5%
1,119
+25.2%
894
+5.7%
Per share
Free cash flow per share
15.92
+13.8%
15.22
+21.8%
12.49
+20.1%
10.41
+14.2%
9.12
-0.7%
9.18
+14.5%
8.02
-10.6%
8.97
+75.7%
5.10
-25.7%
6.87
+33.0%
5.16
+23.2%
Dividend per share
—
4.48
+11.2%
4.03
+11.3%
3.62
+11.4%
3.25
+11.3%
2.92
+11.0%
2.63
+11.9%
2.35
+10.3%
2.13
+10.4%
1.93
+13.5%
1.70
+18.9%
Shareholder returns
Returned to shareholders
1,826
1,882
898
1,393
1,366
1,010
1,048
694
469
790
1,122
Share of free cash flow
68.21%
73.17%
42.08%
77.78%
87.17%
63.36%
75.07%
44.06%
53.42%
70.60%
125.50%
Ratios
Free cash flow margin
21.88%
22.02%
19.73%
17.95%
17.20%
19.51%
18.83%
19.97%
11.96%
17.54%
14.81%
Capital expenditures to revenue
2.43%
2.27%
2.38%
2.54%
2.81%
2.97%
2.93%
3.14%
2.68%
3.56%
4.49%
Stock-based compensation to revenue
2.92%
2.51%
2.25%
2.12%
1.89%
1.58%
1.74%
1.50%
0.99%
1.03%
1.13%
Cash conversion
1.39x
1.32x
1.52x
1.20x
1.34x
1.48x
1.70x
2.10x
1.11x
—
2.08x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Radio & Tv Broadcasting & Communications Equipment (SIC 3663)
Listed as
MSI (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Chicago, IL
SEC filer status
Large accelerated filer
SEC CIK
68505
Former names
MOTOROLA INC (until Jan 3, 2011)

Other Radio & Tv Broadcasting & Communications Equipment companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.