In Q1 of fiscal 2027, the quarter ended Sep 30, 2026, MSG Knickerbockers Corp. used $146.3 million of cash from operations, down 72.2% from the same quarter a year earlier. It spent $666,000 on capital expenditures. Free cash flow was negative, at -$146.9 million.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.
| Line |
TTM
Sep 30, 2026
|
Q1 FY2027
Sep 30, 2026
|
Q4 FY2026
Jun 30, 2026
|
Q3 FY2026
Mar 31, 2026
|
Q2 FY2026
Dec 31, 2025
|
Q1 FY2026
Sep 30, 2025
|
Q4 FY2025
Jun 30, 2025
|
Q3 FY2025
Mar 31, 2025
|
Q2 FY2025
Dec 31, 2024
|
|---|---|---|---|---|---|---|---|---|---|
| Operating | |||||||||
| Depreciation and amortization |
3
-3.0%
|
1
-3.7%
|
1
-4.1%
|
1
-4.0%
|
1
-0.1%
|
1
+3.7%
|
1
+3.8%
|
1
+4.4%
|
1
+0.1%
|
| Stock-based compensation |
21
+11.5%
|
4
-18.4%
|
4
+2.7%
|
7
+69.6%
|
6
+3.3%
|
5
+13.5%
|
4
+17.2%
|
4
-46.9%
|
6
-8.8%
|
| Operating cash flow |
1
-95.9%
|
-146
-72.2%
|
58
+15.9%
|
58
+818.4%
|
32
-47.5%
|
-85
-224.8%
|
50
-54.1%
|
6
+55.1%
|
62
+82.3%
|
| Investing | |||||||||
| Capital expenditures |
2
-53.2%
|
1
+79.5%
|
0
-90.3%
|
0
-93.9%
|
1
+60.8%
|
0
+3.3%
|
0
+1.6%
|
2
+2406.4%
|
1
-11.0%
|
| Investing cash flow |
-2
+79.1%
|
-1
+33.4%
|
-0
+88.6%
|
1
+123.5%
|
-1
+21.4%
|
-2
-58.9%
|
-2
+51.0%
|
-3
-575.6%
|
-1
+67.5%
|
| Financing | |||||||||
| Dividends paid |
0
-75.2%
|
0
-100.0%
|
0
|
0
-100.0%
|
0
-17.5%
|
0
-22.7%
|
0
-100.0%
|
0
-2.9%
|
0
+44.1%
|
| Financing cash flow |
-17
+34.7%
|
23
+352.8%
|
0
|
-32
-131.6%
|
-8
-162.1%
|
-9
+4.1%
|
0
+100.0%
|
-14
-41173.5%
|
-3
+93.1%
|
| Change in cash | |||||||||
| Net change in cash |
-17
-2032.4%
|
-124
-29.8%
|
57
+19.4%
|
26
+337.9%
|
24
-58.4%
|
-96
-160.5%
|
48
-3.9%
|
-11
-404.5%
|
58
+616.4%
|
| Free cash flow |
-0
-101.2%
|
-147
-72.2%
|
58
+16.7%
|
57
+1368.6%
|
32
-48.4%
|
-85
-221.8%
|
49
-54.3%
|
4
-0.9%
|
61
+84.0%
|
| Per share | |||||||||
| Free cash flow per share |
-0.01
-101.2%
|
-6.08
-71.8%
|
2.35
+14.6%
|
2.37
+1364.7%
|
1.30
-48.5%
|
-3.54
-220.9%
|
2.05
-54.2%
|
0.16
-0.9%
|
2.53
+83.2%
|
| Dividend per share |
7.00
+0.0%
|
7.00
+0.0%
|
0.00
|
7.00
+0.0%
|
7.00
+0.0%
|
7.00
+0.0%
|
0.00
|
7.00
|
7.00
+0.0%
|
| Shareholder returns | |||||||||
| Returned to shareholders |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
| Share of free cash flow |
—
|
—
|
0.00%
|
0.00%
|
0.42%
|
—
|
0.00%
|
0.84%
|
0.26%
|
| Ratios | |||||||||
| Free cash flow margin |
-0.03%
|
-323.01%
|
20.67%
|
13.28%
|
7.83%
|
-216.26%
|
24.20%
|
0.92%
|
17.12%
|
| Capital expenditures to revenue |
0.15%
|
1.46%
|
0.01%
|
0.03%
|
0.21%
|
0.94%
|
0.18%
|
0.56%
|
0.15%
|
| Stock-based compensation to revenue |
1.78%
|
8.69%
|
1.39%
|
1.53%
|
1.53%
|
12.28%
|
1.85%
|
0.92%
|
1.67%
|
| Cash conversion |
—
|
—
|
2.04x
|
—
|
3.94x
|
—
|
—
|
—
|
55.61x
|
How these figures are calculated
Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Services-Miscellaneous Amusement & Recreation (SIC 7990)
- Listed as
- MSGS (NYSE), MSGK-WI (NYSE)
- Fiscal year ends
- June 30
- Incorporated in
- NV
- Headquarters
- New York, NY
- SEC filer status
- Large accelerated filer
- SEC CIK
- 1636519
- Former names
- Madison Square Garden Sports Corp. (until Oct 9, 2026); Madison Square Garden Co (until Apr 6, 2020); MSG SPINCO, INC. (until Sep 29, 2015)
Other Services-Miscellaneous Amusement & Recreation companies
- Walt Disney Co DIS
- DraftKings Inc. DKNG
- Super Group (SGHC) Ltd SGHC
- Vail Resorts Inc MTN
- Madison Square Garden Entertainment Corp. MSGE
- Rush Street Interactive, Inc. RSI
- StubHub Holdings, Inc. STUB
- MSG Rangers Corp. MSGR
All 34 Services-Miscellaneous Amusement & Recreation companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.