In fiscal 2026, which ended Jun 30, 2026, MSG Knickerbockers Corp. generated $62.7 million of cash from operations, down 31.6% from the year before. It spent $1.4 million on capital expenditures. That left free cash flow of $61.3 million. The company returned $472,000 in dividends to shareholders.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.
| Line |
FY 2026
Jun 30, 2026
|
FY 2025
Jun 30, 2025
|
FY 2024
Jun 30, 2024
|
FY 2023
Jun 30, 2023
|
FY 2022
Jun 30, 2022
|
FY 2021
Jun 30, 2021
|
FY 2020
Jun 30, 2020
|
FY 2019
Jun 30, 2019
|
FY 2018
Jun 30, 2018
|
FY 2017
Jun 30, 2017
|
|---|---|---|---|---|---|---|---|---|---|---|
| Operating | ||||||||||
| Depreciation and amortization |
3
-1.2%
|
3
+1.7%
|
3
-11.5%
|
4
-29.1%
|
5
-9.5%
|
6
-94.0%
|
93
-21.7%
|
119
-2.7%
|
122
+14.1%
|
107
+4.8%
|
| Stock-based compensation |
22
+20.0%
|
18
-15.8%
|
21
-15.5%
|
25
+4.0%
|
24
-20.3%
|
30
-46.6%
|
57
-4.2%
|
59
+25.0%
|
48
+15.6%
|
41
+68.0%
|
| Operating cash flow |
63
-31.6%
|
92
-0.6%
|
92
-39.6%
|
152
-14.4%
|
178
+604.0%
|
-35
-1090.1%
|
4
-97.8%
|
161
-25.9%
|
218
-2.6%
|
224
+77.7%
|
| Investing | ||||||||||
| Capital expenditures |
1
-61.1%
|
4
+149.6%
|
1
+22.9%
|
1
+26.7%
|
1
+100.0%
|
0
-99.9%
|
362
+92.0%
|
189
-1.6%
|
192
+334.0%
|
44
-38.3%
|
| Investing cash flow |
-2
+68.1%
|
-7
+22.2%
|
-9
+49.9%
|
-18
-505.7%
|
-3
-529.2%
|
-0
+99.9%
|
-515
-121.1%
|
-233
-27.7%
|
-182
+31.0%
|
-264
-128.5%
|
| Financing | ||||||||||
| Debt repaid |
—
|
—
|
—
|
—
|
0
|
0
-100.0%
|
5
-95.4%
|
109
+15788.4%
|
1
|
—
|
| Dividends paid |
0
-25.4%
|
1
-9.7%
|
1
-99.6%
|
171
|
—
|
—
|
—
|
—
|
—
|
—
|
| Stock buybacks |
—
|
—
|
—
|
—
|
—
|
—
|
0
|
0
-100.0%
|
12
-92.0%
|
148
+39.9%
|
| Financing cash flow |
-49
-86.1%
|
-26
+8.3%
|
-29
+84.5%
|
-185
-18.7%
|
-156
-1010.2%
|
17
+103.3%
|
-521
-625.6%
|
-72
-40.4%
|
-51
+67.8%
|
-159
-111.2%
|
| Change in cash | ||||||||||
| Effect of exchange rate |
—
|
—
|
—
|
—
|
—
|
0
-100.0%
|
5
-0.3%
|
5
|
—
|
—
|
| Net change in cash |
11
-80.6%
|
58
+7.0%
|
54
+207.7%
|
-51
-366.4%
|
19
+201.9%
|
-19
+98.2%
|
-1,027
-640.5%
|
-139
|
—
|
—
|
| Free cash flow |
61
-30.4%
|
88
-3.0%
|
91
-40.1%
|
151
-14.6%
|
177
+594.9%
|
-36
+90.0%
|
-359
-1201.3%
|
-28
-207.3%
|
26
-85.7%
|
179
+231.6%
|
| Per share | ||||||||||
| Free cash flow per share |
2.53
-30.8%
|
3.65
-2.9%
|
3.76
-39.8%
|
6.25
-13.8%
|
7.26
+589.3%
|
-1.48
+90.1%
|
-14.99
-1199.0%
|
-1.15
-207.0%
|
1.08
-85.7%
|
7.52
+244.2%
|
| Dividend per share |
7.00
+0.0%
|
7.00
+0.0%
|
7.00
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| Shareholder returns | ||||||||||
| Returned to shareholders |
0
|
1
|
1
|
171
|
—
|
—
|
0
|
0
|
12
|
148
|
| Share of free cash flow |
0.77%
|
0.72%
|
0.77%
|
112.98%
|
—
|
—
|
—
|
—
|
46.00%
|
82.52%
|
| Ratios | ||||||||||
| Free cash flow margin |
5.31%
|
8.47%
|
8.83%
|
17.05%
|
21.56%
|
-8.61%
|
-59.49%
|
-1.69%
|
1.65%
|
13.60%
|
| Capital expenditures to revenue |
0.12%
|
0.35%
|
0.14%
|
0.13%
|
0.11%
|
0.11%
|
60.08%
|
11.58%
|
12.31%
|
3.35%
|
| Stock-based compensation to revenue |
1.87%
|
1.73%
|
2.07%
|
2.84%
|
2.95%
|
7.32%
|
9.45%
|
3.65%
|
3.05%
|
3.12%
|
| Cash conversion |
8.08x
|
—
|
1.57x
|
3.19x
|
3.48x
|
—
|
—
|
14.11x
|
1.54x
|
—
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Services-Miscellaneous Amusement & Recreation (SIC 7990)
- Listed as
- MSGS (NYSE), MSGK-WI (NYSE)
- Fiscal year ends
- June 30
- Incorporated in
- NV
- Headquarters
- New York, NY
- SEC filer status
- Large accelerated filer
- SEC CIK
- 1636519
- Former names
- Madison Square Garden Sports Corp. (until Oct 9, 2026); Madison Square Garden Co (until Apr 6, 2020); MSG SPINCO, INC. (until Sep 29, 2015)
Other Services-Miscellaneous Amusement & Recreation companies
- Walt Disney Co DIS
- DraftKings Inc. DKNG
- Super Group (SGHC) Ltd SGHC
- Vail Resorts Inc MTN
- Madison Square Garden Entertainment Corp. MSGE
- Rush Street Interactive, Inc. RSI
- StubHub Holdings, Inc. STUB
- MSG Rangers Corp. MSGR
All 34 Services-Miscellaneous Amusement & Recreation companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.