Morgan Stanley cash flow statement MS-PI

In fiscal 2025, which ended Dec 31, 2025, Morgan Stanley used $17.9 billion of cash from operations, down 1413.4% from the year before. The company returned $6.6 billion in dividends to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2012
Dec 31, 2012
Operating
Depreciation and amortization
4,171
-19.2%
4,658
-9.7%
5,161
+21.3%
4,256
+6.5%
3,998
-5.2%
4,216
+11.9%
3,769
+42.6%
2,643
+43.3%
1,844
+5.2%
1,753
+1.0%
1,581
+12.6%
Stock-based compensation
2,144
+16.0%
1,926
+18.7%
1,622
-5.1%
1,709
-8.9%
1,875
-10.1%
2,085
+58.9%
1,312
+13.8%
1,153
+25.3%
920
-10.3%
1,026
-9.7%
891
-31.5%
Operating cash flow
-58,279
-1484.1%
-17,889
-1413.4%
1,362
+104.1%
-33,536
-424.2%
-6,397
-118.8%
33,971
+234.6%
-25,231
-161.9%
40,773
+458.2%
7,305
+262.2%
-4,505
24,548
+54.5%
Investing
Investing cash flow
-35,516
+18.4%
-46,779
-58.8%
-29,460
-855.3%
-3,084
+73.5%
-11,632
+76.7%
-49,897
-31.7%
-37,898
-12.9%
-33,561
-46.7%
-22,881
-84.7%
-12,391
-12,414
-10.4%
Financing
Debt issued
—
—
—
—
—
—
—
—
—
—
23,646
-27.7%
Debt repaid
—
—
—
—
—
—
—
—
—
—
43,092
+9.8%
Dividends paid
6,984
+7.6%
6,593
+7.4%
6,138
+6.5%
5,763
+6.7%
5,401
+29.5%
4,171
+52.3%
2,739
+4.3%
2,627
+10.6%
2,375
+13.9%
2,085
+19.4%
469
-43.8%
Stock buybacks
—
—
—
—
—
—
—
—
—
—
227
-28.4%
Financing cash flow
130,054
+120.3%
67,758
+44.9%
46,756
+1815.2%
-2,726
-112.0%
22,714
-45.3%
41,547
-50.4%
83,784
+800.2%
-11,966
-149.4%
24,205
+48.9%
16,261
-11,897
-131.1%
Change in cash
Effect of exchange rate
-1,324
-261.9%
3,219
+228.6%
-2,504
-655.2%
451
+110.5%
-4,283
-20.6%
-3,550
-225.5%
2,828
+1143.5%
-271
—
—
—
Net change in cash
34,935
+176.2%
6,309
-60.9%
16,154
+141.5%
-38,895
-9775.4%
402
-98.2%
22,071
-6.0%
23,483
+567.3%
-5,025
—
—
—
Per share
Dividend per share
4.15
+9.9%
3.85
+8.5%
3.55
+9.2%
3.25
+10.2%
2.95
+40.5%
2.10
+50.0%
1.40
+7.7%
1.30
+18.2%
1.10
+22.2%
0.90
+28.6%
0.20
Shareholder returns
Returned to shareholders
6,984
6,593
6,138
5,763
5,401
4,171
2,739
2,627
2,375
2,085
696
Ratios
Stock-based compensation to revenue
2.67%
2.73%
2.63%
3.16%
3.49%
3.49%
2.69%
2.78%
2.29%
2.70%
3.40%
Cash conversion
-2.85x
-1.06x
0.10x
-3.69x
-0.58x
2.26x
-2.29x
4.51x
0.84x
-0.74x
361.00x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Security Brokers, Dealers & Flotation Companies (SIC 6211)
Listed as
MS (NYSE), MS-PK (NYSE), MS-PE (NYSE), MS-PA (NYSE), MS-PF (NYSE), MS-PI (NYSE), MS-PL (NYSE), MS-PO (NYSE), MS-PP (NYSE), MS-PQ (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
New York, NY
SEC filer status
Large accelerated filer
SEC CIK
895421
Former names
MORGAN STANLEY (until Nov 5, 2026); MORGAN STANLEY (until Nov 5, 2026); MORGAN STANLEY DEAN WITTER & CO (until Jul 12, 2002); MORGAN STANLEY DEAN WITTER DISCOVER & CO (until Mar 18, 1998); DEAN WITTER DISCOVER & CO (until May 8, 1997)

Other Security Brokers, Dealers & Flotation Companies companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.