Mercury Systems, Inc. cash flow statement MRCY

In Q4 of fiscal 2026, the quarter ended Jul 3, 2026, Mercury Systems, Inc. generated $42.2 million of cash from operations, up 10.7% from the same quarter a year earlier. It spent $13.6 million on capital expenditures. That left free cash flow of $28.6 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line
Q4 FY2026
Jul 3, 2026
Q3 FY2026
Mar 27, 2026
Q2 FY2026
Dec 26, 2025
Q1 FY2026
Sep 26, 2025
Q4 FY2025
Jun 27, 2025
Q3 FY2025
Mar 28, 2025
Q2 FY2025
Dec 27, 2024
Q1 FY2025
Sep 27, 2024
Operating
Depreciation and amortization
18
-12.3%
18
-9.8%
18
-12.5%
19
-10.9%
20
-6.6%
20
-8.4%
21
-5.7%
21
-6.5%
Stock-based compensation
12
+393.0%
9
+5.8%
11
+33.1%
10
+57.1%
2
-66.6%
9
+23.5%
8
+7.8%
6
+48.0%
Operating cash flow
42
+10.7%
6
-78.5%
52
-39.6%
2
+114.9%
38
-46.9%
30
+268.3%
85
+87.9%
-15
+62.5%
Investing
Capital expenditures
14
+231.6%
8
+39.7%
6
+66.0%
7
+5.0%
4
-60.4%
6
-25.5%
4
-55.5%
6
-22.2%
Investing cash flow
-14
-467.3%
-10
-201.1%
-6
-256.6%
-7
-5.0%
-2
+76.9%
-3
+59.5%
-2
+79.3%
-6
+22.2%
Financing
Stock buybacks
0
0
15
—
0
-100.0%
0
0
-100.0%
—
Financing cash flow
-147
-6891.6%
0
-15
-1134.1%
0
+100.0%
2
+109.2%
0
1
-96.4%
-2
-103.5%
Change in cash
Effect of exchange rate
1
-12.4%
0
-90.7%
-0
+99.3%
-0
-102.3%
1
0
+292.6%
-1
-254.1%
1
+773.0%
Net change in cash
-117
-399.1%
-3
-111.7%
30
-64.1%
-4
+80.4%
39
+3.7%
27
+204.8%
84
+6.5%
-22
-225.8%
Free cash flow
29
-15.9%
-2
-107.6%
46
-44.2%
-4
+79.1%
34
-44.7%
24
+193.5%
82
+118.4%
-21
+55.6%
Per share
Free cash flow per share
0.48
-16.7%
-0.03
-107.5%
0.77
-45.0%
-0.07
+79.4%
0.57
-45.4%
0.41
+191.8%
1.40
+114.2%
-0.36
+56.5%
Shareholder returns
Returned to shareholders
0
0
15
—
0
0
0
—
Share of free cash flow
0.00%
—
32.82%
—
0.00%
0.00%
0.00%
—
Ratios
Free cash flow margin
9.86%
-0.77%
19.63%
-1.94%
12.44%
11.38%
36.71%
-10.22%
Capital expenditures to revenue
4.69%
3.50%
2.53%
2.91%
1.50%
2.80%
1.59%
3.05%
Stock-based compensation to revenue
4.11%
3.84%
4.55%
4.25%
0.89%
4.04%
3.57%
2.98%
Cash conversion
52.82x
—
—
—
2.33x
—
—
—
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Electronic Components & Accessories (SIC 3670)
Listed as
MRCY (Nasdaq)
Fiscal year ends
June 30
Incorporated in
MA
Headquarters
Andover, MA
SEC filer status
Large accelerated filer
SEC CIK
1049521
Former names
MERCURY COMPUTER SYSTEMS INC (until Nov 13, 2012)

Other Electronic Components & Accessories companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.