EQUATOR Beverage Company income statement MOJO

Annual Quarterly

In fiscal 2025, which ended Dec 31, 2025, EQUATOR Beverage Company reported revenue of $4.2 million, up 29.1% from the year before. Net income was $49,213, a profit margin of 1.2%. Operating income came to $83,726, an operating margin of 2.0%. Diluted earnings per share were $0.01. Over the twelve months ended Sep 30, 2026, revenue was $4.8 million and net income was $1.2 million. Across the 10 fiscal years shown, revenue grew from $1.3 million in fiscal 2016 to $4.2 million in fiscal 2025, about 13.6% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line	FY 2026 Sep 30, 2026	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020	FY 2019 Dec 31, 2019	FY 2018 Dec 31, 2018	FY 2017 Dec 31, 2017	FY 2016 Dec 31, 2016
Revenue	5 +26.6%	4 +29.1%	3 +41.9%	2 +25.6%	2 -5.1%	2 +10.2%	2 -0.1%	2 +3.2%	2 +28.5%	1 -1.3%	1 +573.3%
Cost of revenue	2 +8.6%	2 +15.1%	2 +58.0%	1 +7.2%	1 +11.3%	1 +16.6%	1 +1.0%	1 +1.1%	1 +14.2%	1 +6.1%	1 +34.4%
Gross profit	2 +50.6%	2 +52.0%	1 +21.6%	1 +60.4%	1 -25.7%	1 +3.0%	1 -1.2%	1 +5.6%	1 +49.7%	1 -10.5%	1 +266.5%
Selling, general and administrative	2 +23.8%	2 -11.2%	2 +71.2%	1 +36.8%	1 +1.7%	1 -7.2%	1 -19.6%	1 -6.7%	1 -31.2%	2 -5.1%	2 +0.4%
Operating expenses	2	2 -11.2%	2 +71.2%	1 +36.8%	1 +1.7%	1 -7.2%	1 -19.6%	1 -6.7%	1 -31.2%	2 -5.1%	2
Operating income	0	0 +110.7%	-1 -377.6%	-0 +28.3%	-0 -5305.3%	0 +105.1%	-0 +71.1%	-0 +29.7%	-0 +65.7%	-1 +2.6%	-1 +29.1%
Interest expense	0 -10.7%	0 +62.8%	0 +41.5%	0	—	—	—	—	—	—	—
Pretax income	1 +2015.3%	0 +106.7%	-1 -352.7%	-0 +26.0%	-0 -698.7%	0 +147.6%	-0	—	—	—	—
Income tax	-1 -2153.3%	0 +609.4%	0 +137.0%	-0	—	—	—	0	—	—	—
Net income	1 +3603.1%	0 +106.1%	-1 -345.2%	-0 +24.7%	-0 -698.7%	0 +147.6%	-0 +71.9%	-0 +29.7%	-0 -134.3%	1 -2.8%	1 -29.1%
Basic EPS	—	—	—	—	-0.02	—	—	—	—	—	—
Diluted EPS	0.12 +3530.4%	0.01 +111.1%	-0.09	—	—	—	—	—	—	—	—
Weighted average shares, basic	—	—	—	—	16	—	—	—	—	—	—
Weighted average shares, diluted	9 +2.1%	9 -0.1%	9	—	—	—	—	—	—	—	—
Other measures
Depreciation and amortization	—	—	—	—	—	—	—	—	—	—	0 -69.7%
EBITDA	—	—	—	—	—	—	—	—	—	—	-1 +29.0%
Interest coverage	19.24x	2.77x	-42.16x	-12.49x	—	—	—	—	—	—	—
Margins
Gross margin	51.00%	44.63%	37.90%	44.22%	34.64%	44.25%	47.32%	47.88%	46.78%	40.15%	44.28%
Operating margin	9.04%	2.00%	-24.07%	-7.15%	-12.53%	0.23%	-4.93%	-17.08%	-25.06%	-93.94%	-95.26%
Pretax margin	11.00%	1.28%	-24.64%	-7.72%	-13.11%	2.08%	-4.81%	—	—	—	—
Profit margin	24.33%	1.17%	-24.67%	-7.86%	-13.11%	2.08%	-4.81%	-17.08%	-25.06%	93.78%	95.22%
EBITDA margin	—	—	—	—	—	—	—	—	—	—	-95.23%
Effective tax rate	-95.13%	264.81%	—	—	—	—	—	—	—	—	—

How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

New to this? Read How to Read an Income Statement, With a Real Example.

Company profile

Industry: Beverages (SIC 2080)
Listed as: MOJO (OTC)
Fiscal year ends: December 31
Headquarters: Jersey City, NJ
SEC filer status: Non-accelerated filer, Smaller reporting company
SEC CIK: 1414953
Former names: Mojo Organics, Inc. (until Jun 24, 2022); MOJO Organics, Inc. (until Jun 24, 2022); Mojo Ventures, Inc. (until Feb 8, 2012); Mojo Ventures, Inc (until May 18, 2011); Mojo Shopping Inc (until May 4, 2011)

Other Beverages companies

All 28 Beverages companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.