MOOG Inc. income statement MOG-A

In fiscal 2025, which ended Sep 27, 2025, MOOG Inc. reported revenue of $3.9 billion, up 7.0% from the year before. Net income was $235.0 million, a profit margin of 6.1%. Operating income came to $449.6 million, an operating margin of 11.6%. Diluted earnings per share were $7.33. Over the twelve months ended Jun 27, 2026, revenue was $4.3 billion and net income was $377.1 million. Across the 10 fiscal years shown, revenue grew from $2.4 billion in fiscal 2016 to $3.9 billion in fiscal 2025, about 5.4% a year.

USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 27, 2026
FY 2025
Sep 27, 2025
FY 2024
Sep 28, 2024
FY 2023
Sep 30, 2023
FY 2022
Oct 1, 2022
FY 2021
Oct 2, 2021
FY 2020
Oct 3, 2020
FY 2019
Sep 28, 2019
FY 2018
Sep 29, 2018
FY 2017
Sep 30, 2017
FY 2016
Oct 1, 2016
Revenue
4,318
+15.7%
3,861
+7.0%
3,609
+8.8%
3,316
+9.2%
3,036
+6.4%
2,852
-1.1%
2,885
-0.7%
2,905
+7.2%
2,709
+8.5%
2,498
+3.5%
2,412
-4.5%
Cost of revenue
3,100
+15.1%
2,795
+7.9%
2,590
+7.3%
2,414
+9.2%
2,211
+6.5%
2,076
-2.0%
2,118
+1.4%
2,089
+8.6%
1,923
+9.0%
1,764
+3.7%
1,700
-4.9%
Gross profit
1,218
+18.8%
1,057
+4.4%
1,012
+12.8%
898
+9.4%
821
+5.8%
776
+4.3%
744
-8.8%
816
+5.4%
774
+5.5%
734
+3.1%
712
-3.4%
Research and development
108
+12.5%
94
-16.9%
113
+5.8%
107
-2.7%
110
-12.7%
126
+13.2%
111
-12.3%
126
-2.6%
130
-9.9%
144
-2.2%
147
+11.4%
Selling, general and administrative
588
+11.4%
554
+10.5%
501
+5.5%
475
+5.9%
449
+8.9%
412
+3.5%
398
-1.7%
405
+4.2%
388
+12.2%
346
+1.9%
340
-8.5%
Other operating income (expense)
—
10
—
—
—
1
+104.8%
-21
-11.9%
-19
-115.0%
-9
+68.2%
-27
-902.7%
3
+172.0%
Restructuring and impairment
6
-69.4%
10
-57.9%
24
+197.5%
8
-15.9%
10
0
-100.0%
11
0
-100.0%
29
0
-100.0%
15
-0.4%
Operating income
575
+37.8%
450
+11.2%
404
+17.6%
344
+21.6%
283
+4.4%
271
+25.2%
216
-32.6%
321
+22.4%
262
+1.4%
259
+8.6%
238
-3.0%
Pretax income
437
+57.5%
313
+15.9%
270
+21.8%
222
+9.1%
203
-0.4%
204
+3661.8%
5
-97.6%
227
+24.6%
182
+0.3%
182
+5.1%
173
-6.0%
Income tax
60
-6.7%
78
+27.3%
61
+31.5%
46
-3.0%
48
+2.7%
47
+1329.0%
-4
-107.2%
52
-39.6%
87
+110.2%
41
-16.1%
49
-5.2%
Net income
377
+76.9%
235
+12.6%
209
+19.2%
175
+12.9%
155
-1.3%
157
+1608.0%
9
-94.7%
175
+83.3%
95
-32.6%
141
+11.5%
127
-3.9%
Basic EPS
11.91
+77.5%
7.42
+13.6%
6.53
+18.7%
5.50
+13.4%
4.85
-1.0%
4.90
+1650.0%
0.28
-94.4%
5.01
+87.6%
2.67
-32.2%
3.94
+12.9%
3.49
+2.9%
Diluted EPS
11.77
+77.6%
7.33
+13.6%
6.45
+17.9%
5.47
+13.3%
4.83
-0.8%
4.87
+1639.3%
0.28
-94.4%
4.96
+87.9%
2.64
-32.3%
3.90
+12.4%
3.47
+3.6%
Weighted average shares, basic
32
-0.3%
32
-0.9%
32
+0.4%
32
-0.5%
32
-0.4%
32
-3.4%
33
-4.6%
35
-2.3%
36
-0.5%
36
-1.2%
36
-6.9%
Weighted average shares, diluted
32
-0.4%
32
-0.9%
32
+1.0%
32
-0.2%
32
-0.6%
32
-3.4%
33
-4.9%
35
-2.4%
36
-0.5%
36
-0.8%
37
-7.1%
Other measures
Depreciation and amortization
—
104
+8.0%
96
+7.5%
89
+1.0%
88
-2.0%
90
+3.7%
87
+2.0%
85
-3.7%
89
-1.8%
90
-8.7%
99
-4.7%
EBITDA
—
553
+10.6%
500
+15.5%
433
+16.7%
371
+2.8%
361
+19.0%
303
-25.4%
406
+15.8%
351
+0.5%
349
+3.6%
337
-3.5%
Interest coverage
8.58x
6.24x
6.10x
5.75x
7.70x
7.99x
5.56x
8.18x
7.24x
7.49x
6.88x
Margins
Gross margin
28.20%
27.39%
28.05%
27.07%
27.04%
27.20%
25.78%
28.09%
28.57%
29.38%
29.50%
Operating margin
13.31%
11.65%
11.21%
10.37%
9.32%
9.50%
7.50%
11.06%
9.68%
10.36%
9.88%
Pretax margin
10.13%
8.10%
7.47%
6.68%
6.69%
7.14%
0.19%
7.81%
6.72%
7.28%
7.17%
Profit margin
8.73%
6.09%
5.79%
5.28%
5.11%
5.51%
0.32%
6.01%
3.52%
5.66%
5.25%
EBITDA margin
—
14.33%
13.87%
13.07%
12.23%
12.66%
10.52%
13.99%
12.95%
13.97%
13.97%
Effective tax rate
13.75%
24.83%
22.60%
20.93%
23.55%
22.85%
-69.93%
23.09%
47.66%
22.73%
28.48%
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.

Company profile

Industry
Misc Industrial & Commercial Machinery & Equipment (SIC 3590)
Listed as
MOG-A (NYSE), MOG-B (NYSE)
Fiscal year ends
October 3
Incorporated in
NY
Headquarters
East Aurora, NY
SEC filer status
Large accelerated filer
SEC CIK
67887
Former names
MOOG INC (until May 2, 2013)

Other Misc Industrial & Commercial Machinery & Equipment companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.