MillerKnoll, Inc. cash flow statement MLKN

In fiscal 2026, which ended May 30, 2026, MillerKnoll, Inc. generated $199.9 million of cash from operations, down 4.5% from the year before. It spent $122.3 million on capital expenditures. That left free cash flow of $77.6 million. The company returned $51.1 million in dividends to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2027
Aug 29, 2026
FY 2026
May 30, 2026
FY 2025
May 31, 2025
FY 2024
Jun 1, 2024
FY 2023
Jun 3, 2023
FY 2022
May 28, 2022
FY 2021
May 29, 2021
FY 2020
May 30, 2020
FY 2019
Jun 1, 2019
FY 2018
Jun 2, 2018
FY 2017
Jun 3, 2017
Operating
Depreciation and amortization
147
+4.3%
148
+5.6%
140
-9.4%
155
+0.0%
155
-18.6%
191
+118.6%
87
+9.7%
80
+10.3%
72
+7.8%
67
+13.6%
59
+11.1%
Stock-based compensation
25
-22.5%
26
-18.2%
32
+53.6%
21
+2.5%
20
-35.7%
31
+248.9%
9
+233.3%
3
-63.0%
7
-5.2%
8
-11.5%
9
-26.9%
Operating cash flow
240
+21.3%
200
-4.5%
209
-40.6%
352
+116.3%
163
+1468.9%
-12
-103.6%
332
+49.8%
222
+2.5%
216
+30.0%
166
-17.6%
202
-3.9%
Investing
Capital expenditures
124
+7.3%
122
+13.7%
108
+37.2%
78
-5.9%
83
-12.0%
95
+58.4%
60
-13.3%
69
-19.6%
86
+21.5%
71
-19.1%
87
+2.6%
Investing cash flow
-117
-7.4%
-116
-14.6%
-101
-16.9%
-86
-12.8%
-76
+93.5%
-1,172
-1857.3%
-60
+64.4%
-168
-1.9%
-165
-163.2%
-63
+46.1%
-116
-43.9%
Financing
Debt issued
—
—
—
—
—
—
—
50
—
—
—
Debt repaid
—
—
—
—
—
—
—
0
0
-100.0%
150
0
Dividends paid
51
+0.0%
51
-1.2%
52
-7.0%
56
-2.6%
57
+4.8%
54
+58.0%
34
-5.2%
36
-20.2%
46
+7.5%
42
+7.6%
39
+12.9%
Stock buybacks
—
—
85
-38.6%
138
+763.8%
16
-1.2%
16
+1700.0%
1
-96.6%
27
-44.5%
48
+3.0%
46
+96.2%
24
+68.1%
Financing cash flow
-113
+19.1%
-117
+22.2%
-150
+41.9%
-259
-198.2%
-87
-108.3%
1,040
+399.1%
-348
-242.5%
244
+365.5%
-92
-3776.0%
2
+103.4%
-75
+30.0%
Change in cash
Effect of exchange rate
2
-80.5%
7
+28.8%
5
+1833.3%
-0
+95.3%
-6
+70.5%
-22
-222.6%
18
—
—
—
—
Net change in cash
11
+126.8%
-26
+29.2%
-37
-631.9%
7
+201.5%
-7
+95.9%
-166
-188.4%
-58
—
—
—
—
Free cash flow
116
+41.0%
78
-23.7%
102
-62.9%
274
+244.1%
80
+174.7%
-107
-139.1%
272
+78.3%
153
+17.0%
131
+36.2%
96
-16.5%
115
-8.4%
Per share
Free cash flow per share
1.66
+39.4%
1.12
-24.1%
1.47
-60.2%
3.70
+253.7%
1.05
+171.9%
-1.46
-131.8%
4.59
+76.9%
2.59
+17.9%
2.20
+38.3%
1.59
-16.1%
1.90
-8.4%
Dividend per share
0.75
+0.0%
0.75
+0.0%
0.75
+0.0%
0.75
+0.0%
0.75
+0.0%
0.75
+33.9%
0.56
-25.3%
0.75
+33.9%
0.56
-22.2%
0.72
+5.9%
0.68
+15.3%
Shareholder returns
Returned to shareholders
51
51
137
194
73
71
35
63
94
89
63
Share of free cash flow
44.33%
65.85%
134.32%
70.76%
91.83%
—
12.99%
41.23%
71.59%
92.70%
54.97%
Ratios
Free cash flow margin
3.03%
2.02%
2.77%
7.55%
1.95%
-2.70%
11.05%
6.14%
5.09%
4.03%
5.04%
Capital expenditures to revenue
3.26%
3.18%
2.93%
2.16%
2.04%
2.40%
2.43%
2.77%
3.34%
2.96%
3.83%
Stock-based compensation to revenue
0.65%
0.68%
0.87%
0.57%
0.49%
0.80%
0.37%
0.11%
0.28%
0.32%
0.38%
Cash conversion
2.45x
2.18x
—
4.28x
3.87x
—
1.90x
—
1.35x
1.30x
1.63x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Office Furniture (SIC 2520)
Listed as
MLKN (Nasdaq)
Fiscal year ends
May 29
Incorporated in
MI
Headquarters
Zeeland, MI
SEC filer status
Large accelerated filer
SEC CIK
66382
Former names
HERMAN MILLER INC (until Oct 29, 2021); MILLER HERMAN INC (until Nov 5, 2019)

Source: SEC EDGAR filings. This is company-reported data, not investment advice.