MicroAlgo Inc. balance sheet MLGO

As of Dec 31, 2025, MicroAlgo Inc. had total assets of $350.3 million and total liabilities of $15.6 million. Total assets were up 98.8% from a year earlier. Stockholders' equity was $330.3 million. It held $336.8 million in cash and investments against $109,819 of total debt, net cash of $336.7 million. The current ratio, current assets divided by current liabilities, was 22.53.

USD in millions, except ratios and per-share amounts. The percent under a figure is the change from the same quarter a year earlier.

Line
Q4 FY2025
Dec 31, 2025
Q4 FY2024
Dec 31, 2024
Q4 FY2023
Dec 31, 2023
Q1 FY2023
Mar 31, 2023
Q4 FY2022
Dec 31, 2022
Q3 FY2022
Sep 30, 2022
Q2 FY2022
Jun 30, 2022
Q1 FY2022
Mar 31, 2022
Assets
Cash
175
+21.3%
144
+221.8%
45
+4.8%
21
+73182.4%
43
+0.1%
0
+590.0%
0
-67.6%
0
-86.5%
Short-term investments
162
+678.1%
21
+700.5%
3
—
0
—
—
—
Long-term investments
0
—
—
—
—
—
—
—
Cash and investments
337
+104.2%
165
+248.0%
47
+10.9%
21
+73182.4%
43
+0.1%
0
+590.0%
0
-67.6%
0
-86.5%
Receivables
6
+88.0%
3
+1.5%
3
+24.8%
2
3
—
—
—
Inventory
—
—
—
—
0
—
—
—
Total current assets
350
+99.0%
176
+205.2%
58
+4.4%
59
+204724.4%
55
+2.2%
0
-25.6%
0
-59.9%
0
-90.6%
Property and equipment, net
0
-70.8%
0
-41.5%
0
-27.1%
0
0
—
—
—
Goodwill
—
—
—
15
15
—
—
—
Total assets
350
+98.8%
176
+204.1%
58
-19.6%
76
+61.6%
72
-11.7%
48
+3.6%
47
+1.7%
47
+0.1%
Liabilities and equity
Total current liabilities
16
-46.0%
29
+139.0%
12
+150.8%
8
+813.5%
5
-78.1%
2
+607.5%
1
+4539.6%
1
+5275.5%
Total liabilities
16
-46.1%
29
+139.8%
12
+137.3%
9
+250.1%
5
-77.9%
3
+81.1%
3
+94.3%
2
+60.0%
Stockholders' equity
330
+127.9%
145
+219.4%
45
-32.0%
67
+2807.5%
67
+14.3%
-3
-84.6%
-3
-106.0%
-2
-97.8%
Debt
Lease liabilities
0
-47.4%
0
+428.8%
0
-86.0%
0
0
—
—
—
Total debt
0
-47.4%
0
+428.8%
0
-86.0%
0
0
—
—
—
Net cash
337
+104.4%
165
+247.9%
47
+11.5%
21
42
—
—
—
Ratios
Current ratio
22.53x
6.11x
4.79x
6.98x
11.49x
0.02x
0.03x
0.03x
Debt to equity
0.00x
0.00x
0.00x
0.00x
0.00x
—
—
—
Debt to EBITDA
0.03x
0.07x
—
—
—
—
—
—
Return on equity
5.49%
5.03%
-82.82%
-13.68%
-10.43%
—
—
—
Return on assets
5.18%
4.13%
-64.84%
-12.05%
-9.66%
19.61%
18.33%
20.39%
Book value per share
—
—
8.79
1.52
15.22
-2.29
-2.08
-1.70
How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except ratios and per-share amounts. Cash and investments adds short-term and long-term marketable securities to cash. Debt due within a year is the borrowings that are not already in long-term debt. Total debt is those borrowings plus lease liabilities. Net cash is cash and investments minus total debt. Return on equity and return on assets divide the trailing twelve months of net income by the balance on that date. Debt to EBITDA uses the trailing twelve months of EBITDA. More on our methodology.

Company profile

Industry
Services-Computer Programming Services (SIC 7371)
Listed as
MLGO (Nasdaq), VENAF (OTC)
Fiscal year ends
December 31
Incorporated in
Cayman Islands
Headquarters
New York, NY
SEC filer status
Non-accelerated filer, Emerging growth company
SEC CIK
1800392
Former names
Venus Acquisition Corp (until Dec 12, 2022)

Other Services-Computer Programming Services companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.