Mohawk Industries, Inc. cash flow statement MHK

In fiscal 2025, which ended Dec 31, 2025, Mohawk Industries, Inc. generated $1.1 billion of cash from operations, down 6.9% from the year before. It spent $440.0 million on capital expenditures. That left free cash flow of $616.2 million. The company returned $149.8 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Oct 3, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
Operating
Depreciation and amortization
669
+5.7%
653
+2.2%
638
+1.3%
630
+5.8%
596
+0.6%
592
-2.6%
608
+5.4%
576
+10.5%
522
+16.8%
447
+9.1%
409
+12.9%
Stock-based compensation
30
+2.0%
30
+9.1%
28
+31.6%
21
-6.7%
22
-12.7%
26
+30.2%
20
-16.6%
24
-24.7%
31
-13.6%
36
+3.6%
35
+7.7%
Operating cash flow
1,357
+36.6%
1,056
-6.9%
1,134
-14.7%
1,329
+98.6%
669
-48.9%
1,309
-26.0%
1,770
+24.7%
1,419
+20.1%
1,181
-1.0%
1,194
-11.3%
1,345
+44.8%
Investing
Capital expenditures
466
+14.6%
440
-3.2%
454
-25.9%
613
+5.5%
581
-14.1%
676
+58.9%
426
-22.0%
545
-31.3%
794
-12.3%
906
+34.8%
672
+33.4%
Investing cash flow
-461
-13.5%
-442
+2.8%
-454
+53.2%
-970
-55.2%
-625
-12.3%
-557
+41.7%
-955
-55.0%
-616
+53.8%
-1,332
-7.4%
-1,241
-84.6%
-672
+64.1%
Financing
Debt issued
—
—
—
—
—
—
—
—
—
0
—
Stock buybacks
427
+132.4%
150
-8.0%
163
0
-100.0%
308
-65.8%
900
+377.3%
189
+88.5%
100
-63.5%
274
—
—
Financing cash flow
-583
-14.3%
-470
+25.3%
-630
-198.9%
-211
-208.4%
194
+115.8%
-1,232
-554.8%
-188
+76.2%
-790
-498.9%
198
+2931.0%
-7
+98.9%
-642
-167.8%
Change in cash
Effect of exchange rate
-12
-181.7%
45
+273.8%
-26
-69.9%
-15
-712.0%
2
+112.6%
-20
-384.5%
7
+141.2%
3
—
—
—
Net change in cash
301
+226.0%
190
+689.6%
24
-82.0%
133
-44.7%
241
+148.2%
-500
-178.8%
634
+3928.2%
16
—
—
—
Free cash flow
892
+51.8%
616
-9.3%
680
-5.1%
716
+709.4%
88
-86.0%
633
-52.9%
1,344
+53.9%
873
+125.5%
387
+34.6%
288
-57.3%
673
+58.2%
Per share
Free cash flow per share
14.58
+55.7%
9.88
-7.6%
10.68
-5.0%
11.24
+714.5%
1.38
-84.9%
9.15
-51.4%
18.83
+55.8%
12.08
+133.4%
5.18
+34.8%
3.84
-57.4%
9.03
+57.1%
Shareholder returns
Returned to shareholders
427
150
163
0
308
900
189
100
274
—
—
Share of free cash flow
47.85%
24.31%
23.96%
0.00%
347.57%
142.23%
14.03%
11.46%
70.80%
—
—
Ratios
Free cash flow margin
7.96%
5.71%
6.27%
6.43%
0.75%
5.65%
14.07%
8.76%
3.88%
—
—
Capital expenditures to revenue
4.16%
4.08%
4.19%
5.50%
4.95%
6.04%
4.46%
5.47%
7.95%
—
—
Stock-based compensation to revenue
0.27%
0.28%
0.25%
0.19%
0.19%
0.23%
0.21%
0.24%
0.31%
—
—
Cash conversion
2.62x
2.86x
2.20x
—
26.56x
1.27x
3.43x
1.91x
1.37x
1.23x
1.45x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Carpets & Rugs (SIC 2273)
Listed as
MHK (NYSE)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Calhoun, GA
SEC filer status
Large accelerated filer
SEC CIK
851968
Former names
MOHAWK INDUSTRIES INC. (until Feb 8, 1995)

Other Carpets & Rugs companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.