MindForge Inc. cash flow statement MF
In fiscal 2026, which ended Jun 30, 2026, MindForge Inc. used $2.2 million of cash from operations, up 23.5% from the year before.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.
| Line |
FY 2026
Jun 30, 2026
|
FY 2025
Jun 30, 2025
|
FY 2024
Jun 30, 2024
|
|---|---|---|---|
| Operating | |||
| Depreciation and amortization |
0
+1714.9%
|
0
+61.3%
|
0
|
| Stock-based compensation |
12
|
—
|
—
|
| Operating cash flow |
-2
+23.5%
|
-3
-108.5%
|
-1
|
| Investing | |||
| Capital expenditures |
—
|
—
|
0
|
| Investing cash flow |
-0
-110.7%
|
4
+140.2%
|
-9
|
| Financing | |||
| Short-term debt issued |
—
|
0
-60.4%
|
1
|
| Short-term debt repaid |
0
-42.8%
|
1
+65.5%
|
0
|
| Financing cash flow |
4
-31.9%
|
5
-62.4%
|
14
|
| Change in cash | |||
| Effect of exchange rate |
0
+248.7%
|
-0
-266.8%
|
0
|
| Net change in cash |
1
-81.9%
|
6
+79.3%
|
4
|
| Free cash flow |
—
|
—
|
-1
|
| Per share | |||
| Free cash flow per share |
—
|
—
|
-21.64
|
| Ratios | |||
| Free cash flow margin |
—
|
—
|
-2.65%
|
| Capital expenditures to revenue |
—
|
—
|
0.02%
|
| Stock-based compensation to revenue |
78.57%
|
—
|
—
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Services-Computer Programming, Data Processing, Etc. (SIC 7370)
- Listed as
- MF (Nasdaq)
- Fiscal year ends
- June 30
- Incorporated in
- Cayman Islands
- Headquarters
- Beijing
- SEC filer status
- Non-accelerated filer, Emerging growth company
- SEC CIK
- 1888525
- Former names
- U-BX Technology Ltd. (until May 27, 2026)
Other Services-Computer Programming, Data Processing, Etc. companies
- Alphabet Inc. GOOGL
- Meta Platforms, Inc. META
- AppLovin Corp APP
- Nebius Group N.V. NBIS
- Bending Spoons S.p.A. BSP
- Zoom Communications, Inc. ZM
- Baidu, Inc. BIDU
- Flutter Entertainment plc FLUT
All 94 Services-Computer Programming, Data Processing, Etc. companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.