Magellan Copper & Gold Corp. cash flow statement MAGE

Annual Quarterly

In Q3 of fiscal 2026, the quarter ended Sep 30, 2026, Magellan Copper & Gold Corp. used $13 of cash from operations, up 93.5% from the same quarter a year earlier. The company returned $14,150 in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the same quarter a year earlier.

Line	TTM Sep 30, 2026	Q3 FY2026 Sep 30, 2026	Q2 FY2026 Jun 30, 2026	Q1 FY2026 Mar 31, 2026	Q4 FY2025 Dec 31, 2025	Q3 FY2025 Sep 30, 2025	Q2 FY2025 Jun 30, 2025	Q1 FY2025 Mar 31, 2025	Q4 FY2024 Dec 31, 2024
Operating
Stock-based compensation	0 +32.3%	0 -20.0%	0 +18.9%	0 +39.5%	0 +105.8%	0 +1.4%	0 -8.3%	0 -81.7%	0 +15.6%
Operating cash flow	-0 +47.0%	-0 +93.5%	-0 -78.5%	-0 +72.9%	-0 +51.2%	-0 +98.4%	-0 +85.6%	-0 +70.6%	-0 -46.1%
Investing
Investing cash flow	—	—	—	—	—	—	—	—	0
Financing
Stock buybacks	—	0	—	—	—	—	—	—	—
Financing cash flow	0 -18.2%	0	0	0 -78.0%	0 +100.0%	0 -100.0%	0 -100.0%	0 -64.5%	0 +400.0%
Shareholder returns
Returned to shareholders	—	0	—	—	—	—	—	—	—
Ratios
Cash conversion	—	—	—	—	—	—	-2.18x	—	—

How these figures are calculated

Quarterly columns are single-quarter amounts. When a 10-Q reports only a year-to-date total, as cash flow statements do, the quarter is that total minus the previous quarter's year-to-date total. The fourth quarter is the annual report's full year minus the first nine months. A column marked YTD is a year-to-date total, shown when the earlier report needed for the single quarter is missing. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry: Metal Mining (SIC 1000)
Listed as: MAGE (OTC)
Fiscal year ends: December 31
Incorporated in: NV
Headquarters: Wallace, ID
SEC filer status: Non-accelerated filer, Smaller reporting company
SEC CIK: 1515317
Former names: MAGELLAN COPPER & GOLD INC. (until Nov 14, 2024); MAGELLAN GOLD Corp (until Aug 15, 2024)

Other Metal Mining companies

All 93 Metal Mining companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.