Luvu Brands, Inc. cash flow statement LUVU

Annual Quarterly

In fiscal 2026, which ended Jun 30, 2026, Luvu Brands, Inc. generated $773,000 of cash from operations, up 288.5% from the year before. It spent $29,000 on capital expenditures. That left free cash flow of $744,000.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line	FY 2026 Jun 30, 2026	FY 2025 Jun 30, 2025	FY 2024 Jun 30, 2024	FY 2023 Jun 30, 2023	FY 2022 Jun 30, 2022	FY 2021 Jun 30, 2021	FY 2020 Jun 30, 2020	FY 2019 Jun 30, 2019	FY 2018 Jun 30, 2018	FY 2017 Jun 30, 2017
Operating
Depreciation and amortization	0 -17.8%	0 +3.9%	0 +16.4%	0 +15.7%	0 +39.1%	0 +45.7%	0 -8.5%	0 -14.5%	0 -7.2%	0 -7.6%
Stock-based compensation	0 -22.2%	0 +89.5%	0 -58.7%	0 +91.7%	0 +60.0%	0 -28.6%	—	0 -8.7%	0 -25.8%	0 -13.9%
Operating cash flow	1 +288.5%	-0 -186.3%	0 -28.1%	1 +70.8%	0 -28.3%	1 +47.1%	0 +132.3%	0 -24.8%	0 -39.5%	0 +1234.6%
Investing
Capital expenditures	0 -29.3%	0 -42.3%	0 -38.3%	0	—	0 +41.0%	0 +18.6%	0 +20.2%	0 +34.3%	0 +52.2%
Investing cash flow	-0 +29.3%	-0 +42.3%	-0 +38.3%	-0 -121.2%	-0 +75.2%	-0 +7.5%	-0 -1646.2%	-0 +67.5%	-0 +43.7%	-0
Financing
Debt repaid	—	—	—	—	—	0 -41.4%	1	—	—	—
Short-term debt issued	—	—	—	—	—	0	—	—	—	—
Short-term debt repaid	—	—	—	—	—	—	—	—	0 -31.0%	0 -9.4%
Financing cash flow	-0 -277.2%	0 +137.9%	-0 -14.6%	-0 +19.6%	-0 +10.3%	-1 -239.1%	0 +397.3%	0 +115.2%	-0 -508.9%	-0 -133.1%
Change in cash
Free cash flow	1 +265.0%	-0 -211.6%	0 -26.0%	1	—	0 +50.6%	0 +417.8%	0 -61.2%	0 -58.1%	0 +1485.0%
Per share
Free cash flow per share	0.01 +265.0%	-0.01 -211.2%	0.01 -26.1%	0.01	—	0.00 -99.8%	0.00 +405.4%	0.00 -60.7%	0.00 -58.9%	0.00
Ratios
Free cash flow margin	2.72%	-1.74%	1.64%	1.87%	—	1.52%	1.27%	0.26%	0.71%	1.64%
Capital expenditures to revenue	0.11%	0.16%	0.29%	0.39%	—	0.82%	0.73%	0.66%	0.57%	0.41%
Stock-based compensation to revenue	0.10%	0.14%	0.08%	0.16%	0.09%	0.06%	—	0.12%	0.14%	0.18%
Cash conversion	—	—	—	0.55x	0.64x	—	—	—	—	—

How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry: Household Furniture (SIC 2510)
Listed as: LUVU (OTC)
Fiscal year ends: June 30
Incorporated in: FL
Headquarters: Atlanta, GA
SEC filer status: Non-accelerated filer, Smaller reporting company
SEC CIK: 1374567
Former names: Liberator, Inc. (until Oct 19, 2015); WES Consulting, Inc. (until Mar 3, 2011)

Other Household Furniture companies

All 10 Household Furniture companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.