The Lovesac Company cash flow statement LOVE

In fiscal 2026, which ended Feb 1, 2026, The Lovesac Company generated $49.3 million of cash from operations, up 26.6% from the year before. It spent $23.1 million on capital expenditures. That left free cash flow of $26.2 million. The company returned $6.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2027
Aug 2, 2026
FY 2026
Feb 1, 2026
FY 2025
Feb 2, 2025
FY 2024
Feb 4, 2024
FY 2023
Jan 29, 2023
FY 2022
Jan 30, 2022
FY 2021
Jan 31, 2021
FY 2020
Feb 2, 2020
FY 2019
Feb 3, 2019
Operating
Depreciation and amortization
16
+8.2%
15
+4.2%
14
+17.4%
12
+16.5%
10
+46.1%
7
+17.3%
6
+24.6%
5
+66.7%
3
Stock-based compensation
4
-58.1%
6
-30.6%
8
+88.4%
4
—
6
+25.2%
5
-10.8%
5
+58.5%
3
Operating cash flow
67
+533.4%
49
+26.6%
39
-49.0%
76
+457.6%
-21
-165.5%
33
-19.4%
41
+462.0%
-11
-59.7%
-7
Investing
Capital expenditures
22
+6.0%
23
+10.0%
21
-26.8%
29
+13.8%
25
+72.7%
15
+74.5%
8
-18.5%
10
-4.4%
11
Investing cash flow
-23
-8.6%
-24
-11.6%
-22
+26.3%
-29
-14.3%
-26
-69.0%
-15
-67.0%
-9
+15.0%
-11
+6.3%
-11
Financing
Stock buybacks
7
6
-69.9%
20
—
—
—
—
—
—
Financing cash flow
-9
+65.3%
-7
+65.4%
-21
-457.1%
-4
-92.6%
-2
+44.4%
-3
-108.7%
-2
-107.8%
21
-63.4%
58
Change in cash
Net change in cash
35
+191.2%
18
+648.7%
-3
-107.6%
44
+189.0%
-49
-447.7%
14
—
—
—
Free cash flow
45
+553.8%
26
+45.9%
18
-62.4%
48
+202.3%
-47
-358.5%
18
-43.9%
32
+249.7%
-21
-20.9%
-18
Per share
Free cash flow per share
3.09
+606.2%
1.78
+66.7%
1.07
-63.1%
2.90
+199.2%
-2.92
-360.2%
1.12
-46.4%
2.10
—
—
Shareholder returns
Returned to shareholders
7
6
20
—
—
—
—
—
—
Share of free cash flow
15.98%
22.91%
111.02%
—
—
—
—
—
—
Ratios
Free cash flow margin
6.49%
3.76%
2.64%
6.81%
-7.16%
3.62%
10.02%
-9.20%
-10.70%
Capital expenditures to revenue
3.13%
3.32%
3.09%
4.10%
3.88%
2.93%
2.61%
4.40%
6.48%
Stock-based compensation to revenue
0.59%
0.79%
1.17%
0.60%
—
1.18%
1.46%
2.25%
2.00%
Cash conversion
3.75x
12.13x
3.37x
3.20x
-0.81x
0.69x
2.75x
—
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Retail-Furniture Stores (SIC 5712)
Listed as
LOVE (Nasdaq)
Fiscal year ends
February 4
Incorporated in
DE
Headquarters
Stamford, CT
SEC filer status
Accelerated filer
SEC CIK
1701758

Other Retail-Furniture Stores companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.