Li Auto Inc. income statement LI
In fiscal 2025, which ended Dec 31, 2025, Li Auto Inc. reported revenue of $16.1 billion, down 18.8% from the year before. Net income was $162.9 million, a profit margin of 1.0%. The operating loss came to $74.5 million, an operating margin of -0.5%. Diluted earnings per share were $0.08. Across the 6 fiscal years shown, revenue grew from $1.4 billion in fiscal 2020 to $16.1 billion in fiscal 2025, about 61.8% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
|---|---|---|---|---|---|---|
| Revenue |
16,060
-18.8%
|
19,791
+13.5%
|
17,444
+165.7%
|
6,566
+54.9%
|
4,238
+192.4%
|
1,449
|
| Cost of revenue |
13,060
-17.0%
|
15,728
+15.9%
|
13,571
+156.5%
|
5,291
+58.7%
|
3,334
+175.1%
|
1,212
|
| Gross profit |
3,001
-26.1%
|
4,063
+4.9%
|
3,873
+203.9%
|
1,274
+41.0%
|
904
+280.8%
|
237
|
| Research and development |
1,618
+6.7%
|
1,517
+1.7%
|
1,491
+51.7%
|
983
+90.6%
|
516
+205.9%
|
169
|
| Selling, general and administrative |
1,525
-9.0%
|
1,675
+21.8%
|
1,376
+67.5%
|
821
+49.9%
|
548
+219.6%
|
171
|
| Other operating income (expense) |
68
-25.5%
|
91
+144.3%
|
37
|
—
|
—
|
—
|
| Operating expenses |
3,075
-0.8%
|
3,101
+9.6%
|
2,830
+56.8%
|
1,804
+69.6%
|
1,064
+212.8%
|
340
|
| Operating income |
-75
-107.7%
|
962
-7.8%
|
1,043
+296.9%
|
-530
-231.9%
|
-160
-55.6%
|
-103
|
| Interest income |
274
+10.1%
|
249
-15.0%
|
293
+107.3%
|
142
+21.8%
|
116
+254.9%
|
33
|
| Interest expense |
24
-6.6%
|
26
|
—
|
—
|
—
|
—
|
| Other non-operating income (expense) |
10
-89.4%
|
91
-38.4%
|
148
+62.8%
|
91
+208.6%
|
29
+553.1%
|
5
|
| Equity in earnings of affiliates |
-0
+66.8%
|
-1
+56.4%
|
-1
+11.4%
|
-2
-11553.8%
|
-0
+96.6%
|
-0
|
| Pretax income |
185
-85.5%
|
1,276
-13.3%
|
1,472
+570.2%
|
-313
-1205.7%
|
-24
+17.2%
|
-29
|
| Income tax |
23
-87.0%
|
174
+191.0%
|
-191
-938.2%
|
-18
-169.6%
|
26
+855.9%
|
-4
|
| Net income |
163
-85.2%
|
1,102
-33.7%
|
1,663
+664.5%
|
-295
-484.2%
|
-50
-117.0%
|
-23
|
| Net income to common |
161
-85.4%
|
1,100
-33.2%
|
1,648
+665.0%
|
-292
-478.4%
|
-50
+58.4%
|
-121
|
| Basic EPS |
0.08
-85.5%
|
0.55
-34.5%
|
0.84
+660.0%
|
-0.15
-400.0%
|
-0.03
|
—
|
| Diluted EPS |
0.08
-84.6%
|
0.52
-33.3%
|
0.78
+620.0%
|
-0.15
-400.0%
|
-0.03
|
—
|
| Weighted average shares, basic |
2,015
+1.1%
|
1,993
+1.3%
|
1,968
+1.4%
|
1,941
+4.7%
|
1,853
|
—
|
| Weighted average shares, diluted |
2,143
+0.6%
|
2,129
+0.7%
|
2,115
+9.0%
|
1,941
+4.7%
|
1,853
|
—
|
| Other measures | ||||||
| Depreciation and amortization |
663
+58.2%
|
419
+64.8%
|
254
+44.5%
|
176
+90.0%
|
93
+88.3%
|
49
|
| EBITDA |
588
-57.4%
|
1,381
+6.4%
|
1,297
+466.6%
|
-354
-428.3%
|
-67
-25.5%
|
-53
|
| Interest coverage |
-3.10x
|
37.38x
|
—
|
—
|
—
|
—
|
| Margins | ||||||
| Gross margin |
18.68%
|
20.53%
|
22.20%
|
19.41%
|
21.33%
|
16.38%
|
| Operating margin |
-0.46%
|
4.86%
|
5.98%
|
-8.07%
|
-3.77%
|
-7.08%
|
| Pretax margin |
1.15%
|
6.45%
|
8.44%
|
-4.77%
|
-0.57%
|
-2.00%
|
| Profit margin |
1.01%
|
5.57%
|
9.53%
|
-4.49%
|
-1.19%
|
-1.60%
|
| EBITDA margin |
3.66%
|
6.98%
|
7.44%
|
-5.39%
|
-1.58%
|
-3.68%
|
| Effective tax rate |
12.16%
|
13.64%
|
-12.99%
|
—
|
—
|
—
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Motor Vehicles & Passenger Car Bodies (SIC 3711)
- Listed as
- LI (Nasdaq), LAAOF (OTC)
- Fiscal year ends
- December 31
- Incorporated in
- Cayman Islands
- Headquarters
- Beijing
- SEC filer status
- Large accelerated filer
- SEC CIK
- 1791706
- Former names
- Leading Ideal Inc. (until Jun 5, 2020)
Other Motor Vehicles & Passenger Car Bodies companies
- Tesla, Inc. TSLA
- Toyota Motor CORP/ TM
- General Motors Co GM
- Ferrari N.V. RACE
- Paccar Inc PCAR
- Ford Motor Co F
- Honda Motor Co Ltd HMC
- Rivian Automotive, Inc. / DE RIVN
Source: SEC EDGAR filings. This is company-reported data, not investment advice.