Lifecore Biomedical, Inc. cash flow statement LFCR

In fiscal 2025, which ended May 25, 2025, Lifecore Biomedical, Inc. used $206,000 of cash from operations, down 180.2% from the year before. It spent $13.4 million on capital expenditures. Free cash flow was negative, at -$13.6 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
May 25, 2025
FY 2024
May 26, 2024
FY 2023
May 28, 2023
FY 2022
May 29, 2022
FY 2021
May 30, 2021
FY 2020
May 31, 2020
FY 2019
May 26, 2019
FY 2018
May 27, 2018
FY 2013
May 26, 2013
FY 2012
May 27, 2012
Operating
Depreciation and amortization
—
8
+0.9%
8
-39.6%
13
-27.0%
18
-9.1%
20
+5.5%
19
+23.7%
15
+22.7%
12
+16.2%
7
+29.8%
6
Stock-based compensation
7
-26.4%
10
+63.8%
6
+71.7%
4
+38.5%
3
-22.4%
3
+38.9%
2
-32.1%
4
-19.1%
4
+11.1%
2
-9.5%
2
Operating cash flow
15
+368.0%
-0
-180.2%
0
+101.5%
-17
+22.8%
-23
-237.2%
16
+196.7%
-17
-206.4%
16
-19.0%
20
21
-4.3%
22
Investing
Capital expenditures
5
13
—
—
26
+36.1%
19
+57.7%
12
-72.7%
45
+33.2%
34
+46.0%
9
+65.3%
5
Investing cash flow
-5
+34.0%
-6
+65.1%
-18
-282.4%
-5
-106.0%
80
+749.6%
-12
+48.5%
-24
+75.3%
-97
-172.0%
-36
-10
+76.4%
-44
Financing
Debt issued
—
—
—
150
+650.0%
20
-88.2%
170
+518.2%
28
-54.2%
60
+20.0%
—
—
32
Debt repaid
—
—
0
-100.0%
124
+43.1%
86
-24.3%
114
+925.9%
11
+118.5%
5
+0.3%
5
-91.1%
7
+62.0%
4
Stock buybacks
—
—
—
—
—
—
—
—
—
—
5
Financing cash flow
-2
-128.2%
6
-14.4%
8
-81.1%
40
+169.6%
-57
-1567.8%
-3
-108.5%
40
-49.4%
79
+494.5%
13
-19
-153.6%
36
Change in cash
Net change in cash
8
+259.0%
-0
+98.1%
-11
-160.9%
17
—
—
-1
+47.9%
-2
—
—
—
Free cash flow
10
-14
—
—
-49
-1647.9%
-3
+90.5%
-29
-1.9%
-29
-107.9%
-14
12
-26.5%
17
Per share
Free cash flow per share
0.27
-0.39
—
—
-1.66
-1637.7%
-0.10
+90.5%
-1.00
+0.1%
-1.00
-102.9%
-0.49
463.95
+72006.1%
0.64
Shareholder returns
Returned to shareholders
—
—
—
—
—
—
—
—
—
—
5
Share of free cash flow
—
—
—
—
—
—
—
—
—
—
29.78%
Ratios
Free cash flow margin
8.53%
-10.57%
—
—
-43.87%
-2.77%
-18.28%
-5.15%
-2.63%
2.80%
5.29%
Capital expenditures to revenue
3.90%
10.41%
—
—
23.57%
19.10%
7.63%
8.02%
6.41%
2.01%
1.69%
Stock-based compensation to revenue
6.14%
7.88%
4.83%
3.50%
2.34%
3.33%
1.51%
0.64%
0.84%
0.38%
0.59%
Cash conversion
—
—
0.02x
—
—
—
—
38.98x
0.80x
0.94x
1.75x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Pharmaceutical Preparations (SIC 2834)
Listed as
LFCR (Nasdaq)
Fiscal year ends
May 25
Incorporated in
DE
Headquarters
Chaska, MN
SEC filer status
Accelerated filer, Smaller reporting company
SEC CIK
1005286
Former names
LANDEC CORP \CA\ (until Nov 7, 2022)

Other Pharmaceutical Preparations companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.