Leslie’s, Inc. cash flow statement LESLQ

In fiscal 2025, which ended Oct 4, 2025, Leslie’s, Inc. generated $8.8 million of cash from operations, down 91.8% from the year before. It spent $25.5 million on capital expenditures. Free cash flow was negative, at -$16.7 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jul 4, 2026
FY 2025
Oct 4, 2025
FY 2024
Sep 28, 2024
FY 2023
Sep 30, 2023
FY 2022
Oct 1, 2022
FY 2021
Oct 2, 2021
Operating
Depreciation and amortization
31
-7.1%
29
+0.3%
29
-2.0%
30
+7.2%
28
+4.5%
27
Stock-based compensation
4
-35.9%
6
-27.8%
9
-26.6%
12
+3.1%
11
-53.1%
24
Operating cash flow
11
+38.7%
9
-91.8%
107
+1561.0%
6
-90.3%
67
-60.6%
169
Investing
Capital expenditures
17
-47.0%
25
-46.0%
47
+22.5%
39
+21.6%
32
+9.7%
29
Investing cash flow
-17
+47.2%
-25
+46.3%
-47
+10.2%
-53
+62.2%
-139
-293.1%
-35
Financing
Debt issued
—
—
—
0
0
-100.0%
1
Debt repaid
0
-100.0%
27
+344.9%
6
-25.0%
8
+0.0%
8
-98.0%
396
Stock buybacks
—
—
0
0
-100.0%
152
—
Financing cash flow
9
+224.8%
-28
-282.9%
-7
+33.2%
-11
+93.2%
-159
-395.4%
54
Change in cash
Net change in cash
3
+110.2%
-44
-183.2%
53
+193.3%
-57
+75.4%
-231
-223.2%
188
Free cash flow
-6
+73.9%
-17
-127.7%
60
+287.6%
-32
-191.9%
35
-75.1%
140
Per share
Free cash flow per share
-0.68
-442.0%
-1.80
-127.6%
6.52
+287.6%
-3.48
-1953.6%
0.19
-74.6%
0.74
Shareholder returns
Returned to shareholders
—
—
0
0
152
—
Share of free cash flow
—
—
0.00%
—
435.72%
—
Ratios
Free cash flow margin
-0.54%
-1.34%
4.53%
-2.21%
2.24%
10.45%
Capital expenditures to revenue
1.44%
2.05%
3.55%
2.66%
2.03%
2.15%
Stock-based compensation to revenue
0.33%
0.50%
0.65%
0.81%
0.73%
1.80%
Cash conversion
—
—
—
0.24x
0.42x
1.34x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Retail-Retail Stores, NEC (SIC 5990)
Listed as
LESLQ (OTC)
Fiscal year ends
October 4
Incorporated in
DE
Headquarters
Phoenix, AZ
SEC filer status
Accelerated filer, Smaller reporting company
SEC CIK
1821806

Other Retail-Retail Stores, NEC companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.