loanDepot, Inc. cash flow statement LDI

In fiscal 2025, which ended Dec 31, 2025, loanDepot, Inc. used $707.5 million of cash from operations, up 17.6% from the year before. It spent $27.1 million on capital expenditures. Free cash flow was negative, at -$734.6 million. The company returned $2.5 million in dividends to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Operating
Depreciation and amortization
24
-23.2%
26
-27.4%
36
-12.6%
41
-1.7%
42
+20.0%
35
Stock-based compensation
20
+15.9%
12
-50.9%
25
+13.3%
22
+6.9%
21
-69.3%
67
Operating cash flow
-251
+38.4%
-708
+17.6%
-858
-392.7%
-174
-103.9%
4,461
+404.3%
-1,466
Investing
Capital expenditures
31
+15.2%
27
+2.7%
26
+28.0%
21
-52.3%
43
-20.2%
54
Investing cash flow
1
-80.5%
15
-97.0%
488
+194.5%
166
-75.2%
668
+125.0%
297
Financing
Dividends paid
—
2
-24.4%
3
+9.5%
3
-97.5%
119
-74.3%
463
Financing cash flow
72
-71.2%
567
+273.5%
152
+167.1%
-226
+95.3%
-4,769
-466.6%
1,301
Change in cash
Net change in cash
-178
-16.4%
-126
+42.3%
-219
+6.8%
-235
-165.2%
360
+172.8%
132
Free cash flow
-282
+35.1%
-735
+17.0%
-885
-354.1%
-195
-104.4%
4,418
+390.7%
-1,520
Per share
Free cash flow per share
—
—
-4.77
-327.8%
-1.11
-103.9%
28.31
+342.2%
-11.69
Shareholder returns
Returned to shareholders
—
2
3
3
119
463
Share of free cash flow
—
—
—
—
2.70%
—
Ratios
Free cash flow margin
-22.46%
-61.75%
-83.44%
-20.00%
351.77%
-40.80%
Capital expenditures to revenue
2.49%
2.28%
2.49%
2.12%
3.44%
1.45%
Stock-based compensation to revenue
1.63%
1.03%
2.35%
2.26%
1.64%
1.80%
Cash conversion
—
—
—
—
—
-12.91x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Finance Services (SIC 6199)
Listed as
LDI (NYSE)
Fiscal year ends
December 31
Headquarters
Irvine, CA
SEC filer status
Accelerated filer, Smaller reporting company
SEC CIK
1831631

Other Finance Services companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.