Lcnb Corp cash flow statement LCNB

In fiscal 2025, which ended Dec 31, 2025, Lcnb Corp generated $34.4 million of cash from operations, down 63.1% from the year before. It spent $959,000 on capital expenditures. That left free cash flow of $33.4 million. The company returned $12.5 million in dividends to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2016
Dec 31, 2016
FY 2015
Dec 31, 2015
Operating
Depreciation and amortization
—
2
+4.8%
2
—
—
2
+5.3%
2
+3.6%
2
-0.3%
2
+14.7%
1
-15.2%
1
-3.5%
Operating cash flow
36
-40.8%
34
-63.1%
93
+299.1%
23
-18.6%
29
+61.1%
18
+30.3%
14
-37.7%
22
+11.3%
20
15
+17.0%
13
-16.9%
Investing
Capital expenditures
3
+175.2%
1
-74.7%
4
+45.7%
3
+194.8%
1
-54.4%
2
-30.5%
3
-29.1%
4
+555.7%
1
9
+1775.0%
1
-52.1%
Investing cash flow
-12
-118.2%
52
-15.2%
61
+201.6%
-60
-24.9%
-48
+72.4%
-175
-118.9%
-80
-984.0%
9
+183.9%
-11
-28
+58.0%
-66
-496.0%
Financing
Debt issued
—
0
-99.3%
50
-47.4%
95
+533.3%
15
—
—
—
—
—
—
Debt repaid
35
51
+538.5%
8
+15.6%
7
+16.7%
6
-50.6%
12
-36.8%
19
+213.8%
6
-16.1%
7
5
-1.1%
5
+626.2%
Dividends paid
13
+0.2%
12
+2.1%
12
+23.0%
10
+8.1%
9
-5.4%
10
+2.9%
9
+4.7%
9
+16.1%
8
6
+2.2%
6
+5.0%
Stock buybacks
—
—
—
3
-85.9%
24
+184.7%
8
+343.9%
2
-72.6%
7
+1863.8%
0
—
—
Financing cash flow
11
+108.5%
-101
+36.6%
-159
-393.3%
54
+123.1%
24
-83.1%
144
+85.9%
77
+355.2%
-30
-111.9%
-14
16
-69.1%
51
+1461.3%
Change in cash
Net change in cash
34
-14
-255.1%
-4
-123.4%
17
+272.9%
5
+133.6%
-14
-224.0%
11
—
—
—
—
Free cash flow
33
-44.4%
33
-62.6%
89
+330.9%
21
-25.4%
28
+75.2%
16
+45.9%
11
-39.6%
18
-5.8%
19
6
-52.6%
13
-14.5%
Per share
Free cash flow per share
2.32
-44.7%
2.37
-63.5%
6.50
+257.5%
1.82
-25.5%
2.44
+93.3%
1.26
+49.6%
0.84
-38.8%
1.38
-14.0%
1.60
0.60
-53.4%
1.30
-18.0%
Dividend per share
0.88
+0.0%
0.88
+0.0%
0.88
+3.5%
0.85
+4.9%
0.81
+5.2%
0.77
+5.5%
0.73
+5.8%
0.69
+6.2%
0.65
+1.6%
0.64
+0.0%
0.64
+0.0%
Shareholder returns
Returned to shareholders
13
12
12
13
33
18
11
16
8
6
6
Share of free cash flow
38.18%
37.30%
13.66%
63.91%
118.05%
113.53%
103.98%
87.96%
42.43%
100.23%
46.45%
Ratios
Cash conversion
1.43x
1.49x
6.91x
1.85x
1.30x
0.85x
0.68x
1.16x
1.33x
1.24x
1.15x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
National Commercial Banks (SIC 6021)
Listed as
LCNB (Nasdaq)
Fiscal year ends
December 31
Incorporated in
OH
Headquarters
Lebanon, OH
SEC filer status
Accelerated filer
SEC CIK
1074902

Other National Commercial Banks companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.