Lion Copper Corp. cash flow statement LCGMF

In fiscal 2025, which ended Dec 31, 2025, Lion Copper Corp. used $13.2 million of cash from operations, down 434.0% from the year before.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
FY 2019
Dec 31, 2019
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
Operating
Stock-based compensation
8
+258.6%
9
+476.0%
2
+34.4%
1
-3.4%
1
+8.9%
1
+515.4%
0
+49.6%
0
+28.6%
0
-46.2%
0
Operating cash flow
13
+327.6%
-13
-434.0%
4
+265.0%
-2
-33.8%
-2
+14.1%
-2
-76.0%
-1
+27.1%
-2
-36.4%
-1
+17.7%
-1
Investing
Investing cash flow
-29
-10090.4%
-29
-13575.7%
-0
+40.2%
-0
+36.6%
-1
+73.2%
-2
-552.7%
0
-88.0%
4
+417.0%
-1
+67.8%
-4
Financing
Debt repaid
—
—
—
—
—
0
-100.0%
—
0
+5.4%
0
—
Financing cash flow
37
+2894.0%
36
+1752.3%
2
-46.9%
4
+28.7%
3
-33.2%
4
+1284.8%
-0
+8.8%
-0
-144.7%
1
0
Change in cash
Effect of exchange rate
—
—
—
—
—
-0
+96.0%
-0
+19.4%
-0
-24.0%
-0
-127.2%
0
Net change in cash
—
—
—
—
—
0
+112.7%
-1
-162.9%
2
+215.5%
-2
+70.0%
-5
Ratios
Cash conversion
—
-3.00x
—
—
—
—
—
—
—
—
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Metal Mining (SIC 1000)
Listed as
LCU (Nasdaq), LCGMF (OTC)
Fiscal year ends
December 31
Incorporated in
British Columbia, Canada
Headquarters
Yerington
SEC filer status
, Emerging growth company
SEC CIK
1339688
Former names
LION COPPER & GOLD CORP. (until Sep 15, 2026); QUATERRA RESOURCES INC (until Nov 19, 2021)

Other Metal Mining companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.