SEALSQ Corp income statement LAES
In fiscal 2025, which ended Dec 31, 2025, SEALSQ Corp reported revenue of $18.3 million, up 66.2% from the year before. It recorded a net loss of $34.2 million. The operating loss came to $39.8 million, an operating margin of -218.1%. Across the 4 fiscal years shown, revenue shrank from $23.2 million in fiscal 2022 to $18.3 million in fiscal 2025, about 7.7% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
|---|---|---|---|---|
| Revenue |
18
+66.2%
|
11
-63.5%
|
30
+29.6%
|
23
|
| Cost of revenue |
10
+42.0%
|
7
-56.5%
|
16
+17.5%
|
13
|
| Gross profit |
9
+131.5%
|
4
-73.5%
|
14
+43.4%
|
10
|
| Research and development |
12
+150.3%
|
5
+26.3%
|
4
+71.0%
|
2
|
| Selling, general and administrative |
39
+136.7%
|
16
+14.0%
|
14
+106.7%
|
7
|
| Operating income |
-40
-131.5%
|
-17
-315.1%
|
-4
-260.3%
|
3
|
| Pretax income |
-34
-88.8%
|
-18
-495.3%
|
-3
-220.5%
|
3
|
| Equity in earnings of affiliates |
-0
|
—
|
—
|
—
|
| Income tax |
-0
-105.3%
|
3
+1271.1%
|
0
+106.9%
|
-3
|
| Net income |
-34
-61.3%
|
-21
-548.7%
|
-3
-156.6%
|
6
|
| Basic EPS |
—
|
-0.60
-185.7%
|
-0.21
-151.2%
|
0.41
|
| Diluted EPS |
—
|
-0.60
-185.7%
|
-0.21
-151.2%
|
0.41
|
| Weighted average shares, basic |
—
|
28
+255.8%
|
8
+18.0%
|
7
|
| Weighted average shares, diluted |
—
|
28
+255.8%
|
8
+18.0%
|
7
|
| Other measures | ||||
| Depreciation and amortization |
1
+11.6%
|
1
+10.7%
|
1
+40.8%
|
0
|
| EBITDA |
-39
-136.1%
|
-17
-363.6%
|
-4
-219.6%
|
3
|
| Interest coverage |
-593.77x
|
—
|
—
|
—
|
| Margins | ||||
| Gross margin |
47.28%
|
33.95%
|
46.74%
|
42.24%
|
| Operating margin |
-218.05%
|
-156.55%
|
-13.78%
|
11.13%
|
| Pretax margin |
-187.42%
|
-164.98%
|
-10.12%
|
10.88%
|
| Profit margin |
-187.34%
|
-193.07%
|
-10.87%
|
24.87%
|
| EBITDA margin |
-214.20%
|
-150.82%
|
-11.88%
|
12.88%
|
| Effective tax rate |
—
|
—
|
—
|
-128.51%
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Semiconductors & Related Devices (SIC 3674)
- Listed as
- LAES (Nasdaq)
- Fiscal year ends
- December 31
- Incorporated in
- Virgin Islands, British
- Headquarters
- Cointrin, Switzerland
- SEC filer status
- Non-accelerated filer, Emerging growth company
- SEC CIK
- 1951222
Other Semiconductors & Related Devices companies
- Nvidia Corp NVDA
- Broadcom Inc. AVGO
- Micron Technology Inc MU
- Advanced Micro Devices Inc AMD
- Intel Corp INTC
- Applied Materials Inc /DE AMAT
- Texas Instruments Inc TXN
- Arm Holdings PLC /UK ARM
Source: SEC EDGAR filings. This is company-reported data, not investment advice.