FY2025 · ended Dec 27, 2025 · Revenue $39.32M, -21.9% YoY · Filed Apr 13, 2026
Kopin Corp (KOPN) files with the SEC under industry code 3674, Semiconductors & Related Devices. In fiscal 2025, which ended Dec 27, 2025, it reported revenue of $39.3 million and net income of $2.6 million. Free cash flow was -$17.0 million. As of Jun 27, 2026 it held $24.9 million in cash and investments and $1.2 million in total debt.
Revenue (TTM)
$43.62M
-7.1% vs year-ago TTM
Net income (TTM)
$7.97M
+158.2% vs year-ago TTM
Operating cash flow (TTM)
$-13.11M
+16.1% vs year-ago TTM
Free cash flow (TTM)
$-18.42M
-6.2% vs year-ago TTM
EPS (TTM)
$0.04
+148.7% vs year-ago TTM
Dividend per share
None
Shares outstanding
183.36M
+13.1% vs prior year
Net cash
$23.71M
as of Jun 27, 2026
Operating margin
-22.9%
FY 2026
Company profile
- Industry
- Semiconductors & Related Devices (SIC 3674)
- Listed as
- KOPN (Nasdaq)
- Fiscal year ends
- December 27
- Incorporated in
- DE
- Headquarters
- Westborough, MA
- SEC filer status
- Non-accelerated filer, Smaller reporting company
- SEC CIK
- 771266
Other Semiconductors & Related Devices companies
- Nvidia Corp NVDA
- Broadcom Inc. AVGO
- Micron Technology Inc MU
- Advanced Micro Devices Inc AMD
- Intel Corp INTC
- Applied Materials Inc /DE AMAT
- Texas Instruments Inc TXN
- Arm Holdings PLC /UK ARM
Key figures
Fiscal-year totals from the annual reports. Balance sheet lines are as of each year end.
| Line | FY 2025 Dec 27, 2025 |
FY 2024 Dec 28, 2024 |
FY 2023 Dec 30, 2023 |
FY 2022 Dec 31, 2022 |
FY 2021 Dec 25, 2021 |
|---|---|---|---|---|---|
| Revenue | $39.3M | $50.3M | $40.4M | $47.4M | $45.7M |
| Operating income | -$9.9M | -$43.1M | -$17.2M | -$21.8M | -$13.8M |
| Net income | $2.6M | -$43.9M | -$19.7M | -$19.3M | -$13.4M |
| Diluted EPS | $0.01 | -$0.33 | -$0.18 | — | — |
| Operating cash flow | -$15.5M | -$14.2M | -$15.3M | -$17.7M | -$10.7M |
| Free cash flow | -$17.0M | -$15.0M | -$16.2M | -$18.5M | -$11.8M |
| Total assets | $108.4M | $70.8M | $49.3M | $43.8M | $63.0M |
| Total liabilities | $36.7M | $47.5M | $19.8M | $19.8M | $23.4M |
| Stockholders' equity | $64.1M | $23.3M | $29.5M | $24.2M | $39.8M |
| Cash and investments | $36.9M | $35.6M | $17.4M | $12.6M | $29.3M |
| Total debt | $1.5M | $2.1M | $2.5M | $3.4M | $3.8M |
Recent SEC filings
| Form | Description | Filed | Period |
|---|---|---|---|
| 10-Q | Quarterly report | Aug 11, 2026 | Jun 27, 2026 |
| 8-K |
Current report
Results of operations
|
Aug 10, 2026 | Aug 10, 2026 |
| 8-K |
Current report
Regulation FD disclosure
|
Jun 18, 2026 | Jun 15, 2026 |
| 8-K |
Current report
Other events
|
Jun 4, 2026 | May 28, 2026 |
| 8-K |
Current report
Officer or director change, Shareholder vote results
|
May 28, 2026 | May 21, 2026 |
| 10-Q | Quarterly report | May 12, 2026 | Mar 28, 2026 |
All 1000 Kopin Corp SEC filings
Source: SEC EDGAR filings. This is company-reported data, not investment advice.