KLX Energy Services Holdings, Inc. cash flow statement KLXE

In fiscal 2025, which ended Dec 31, 2025, KLX Energy Services Holdings, Inc. generated $7.5 million of cash from operations, down 86.2% from the year before. It spent $49.1 million on capital expenditures. Free cash flow was negative, at -$41.6 million.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2020
Jan 31, 2021
FY 2019
Jan 31, 2020
FY 2018
Jan 31, 2019
Operating
Depreciation and amortization
90
-8.1%
95
+1.3%
94
+29.1%
73
+28.2%
57
62
-3.7%
64
+54.5%
42
Stock-based compensation
2
-38.2%
3
-33.3%
4
+30.0%
3
+0.0%
3
18
-3.8%
18
-21.3%
24
Operating cash flow
37
+51.4%
8
-86.2%
54
-53.1%
116
+636.3%
16
-65
-211.7%
58
-6.3%
62
Investing
Capital expenditures
39
-39.5%
49
-24.6%
65
+14.0%
57
+60.4%
36
12
-82.8%
71
-15.7%
84
Investing cash flow
-37
+26.7%
-33
+35.6%
-51
-28.7%
-40
-112.3%
-19
-12
+87.8%
-98
+54.4%
-214
Financing
Debt issued
—
—
5
—
—
—
—
250
Stock buybacks
—
—
—
—
0
0
-66.7%
1
—
Financing cash flow
-9
+78.5%
-60
-152.1%
-24
-15.4%
-21
-164.2%
32
0
+157.1%
-1
-100.2%
316
Change in cash
Net change in cash
-9
+86.5%
-86
-311.0%
-21
-137.9%
55
+87.4%
29
-76
-89.6%
-40
—
Free cash flow
-2
+95.2%
-42
-281.7%
-11
-118.6%
58
+394.0%
-20
-77
-507.1%
-13
+42.3%
-22
Per share
Free cash flow per share
-0.10
+95.8%
-2.22
-230.6%
-0.67
-118.1%
3.73
+311.6%
-1.76
-11.86
-320.3%
-2.82
-159.1%
-1.09
Shareholder returns
Returned to shareholders
—
—
—
—
0
0
1
—
Ratios
Free cash flow margin
-0.30%
-6.53%
-1.54%
6.58%
-2.55%
-27.85%
-2.33%
-4.44%
Capital expenditures to revenue
6.09%
7.71%
9.18%
6.43%
4.55%
4.41%
13.01%
16.96%
Stock-based compensation to revenue
0.33%
0.41%
0.55%
0.34%
0.38%
6.43%
3.40%
4.74%
Cash conversion
—
—
—
6.02x
—
—
—
4.31x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Oil & Gas Field Services, NEC (SIC 1389)
Listed as
KLXE (Nasdaq)
Fiscal year ends
December 31
Headquarters
Houston, TX
SEC filer status
Non-accelerated filer, Smaller reporting company
SEC CIK
1738827

Other Oil & Gas Field Services, NEC companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.