Kraft Heinz Co cash flow statement KHC

In fiscal 2025, which ended Dec 27, 2025, Kraft Heinz Co generated $4.5 billion of cash from operations, up 6.6% from the year before. It spent $801.0 million on capital expenditures. That left free cash flow of $3.7 billion. The company returned $1.9 billion in dividends and $436.0 million in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Sep 26, 2026
FY 2025
Dec 27, 2025
FY 2024
Dec 28, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 25, 2021
FY 2020
Dec 26, 2020
FY 2019
Dec 28, 2019
FY 2018
Dec 29, 2018
FY 2017
Dec 30, 2017
FY 2016
Dec 31, 2016
Operating
Depreciation and amortization
1,019
+7.2%
968
+2.1%
948
-1.4%
961
+3.0%
933
+2.5%
910
-6.1%
969
-2.5%
994
+1.1%
983
-4.7%
1,031
-22.9%
1,337
Stock-based compensation
101
+5.2%
95
-12.8%
109
-22.7%
141
-4.7%
148
-24.9%
197
+26.3%
156
+239.1%
46
+39.4%
33
-28.3%
46
+0.0%
46
Operating cash flow
4,336
-3.1%
4,462
+6.6%
4,184
+5.2%
3,976
+61.0%
2,469
-54.0%
5,364
+8.8%
4,929
+38.8%
3,552
+38.0%
2,574
+413.8%
501
-81.1%
2,648
Investing
Capital expenditures
804
-4.6%
801
-21.8%
1,024
+1.1%
1,013
+10.6%
916
+1.2%
905
+51.8%
596
-22.4%
768
-7.0%
826
-30.8%
1,194
-4.3%
1,247
Investing cash flow
428
+124.0%
-1,833
-79.2%
-1,023
-11.7%
-916
+16.0%
-1,091
-127.0%
4,038
+873.6%
-522
-134.5%
1,511
+424.7%
288
-75.5%
1,177
-18.9%
1,452
Financing
Debt repaid
3,983
+478.9%
678
+9.7%
618
-27.1%
848
-42.1%
1,465
-76.4%
6,202
+32.0%
4,697
-2.0%
4,795
+76.7%
2,713
+2.7%
2,641
—
Dividends paid
1,897
-0.3%
1,898
-1.7%
1,931
-1.7%
1,965
+0.3%
1,960
+0.1%
1,959
+0.1%
1,958
+0.3%
1,953
-38.6%
3,183
+10.2%
2,888
-19.4%
3,584
Stock buybacks
80
-91.0%
436
-55.9%
988
+117.1%
455
—
—
—
—
—
—
—
Financing cash flow
-4,909
-184.6%
-1,251
+58.4%
-3,008
-12.3%
-2,678
+27.9%
-3,714
+60.3%
-9,344
-180.5%
-3,331
+14.9%
-3,913
-16.4%
-3,363
+20.3%
-4,221
+8.6%
-4,620
Change in cash
Effect of exchange rate
4
+300.0%
80
+212.7%
-71
-273.7%
-19
+72.5%
-69
-130.0%
-30
-148.4%
62
+1133.3%
-6
+95.5%
-132
-331.6%
57
—
Net change in cash
-141
-114.6%
1,458
+1678.0%
82
-77.4%
363
+115.1%
-2,405
-8689.3%
28
-97.5%
1,138
-0.5%
1,144
+280.7%
-633
+74.5%
-2,486
—
Free cash flow
3,532
-2.7%
3,661
+15.9%
3,160
+6.6%
2,963
+90.8%
1,553
-65.2%
4,459
+2.9%
4,333
+55.6%
2,784
+59.3%
1,748
+352.2%
-693
-149.5%
1,401
Per share
Free cash flow per share
2.98
-2.1%
3.08
+18.6%
2.60
+8.4%
2.40
+90.8%
1.26
-65.1%
3.61
+2.2%
3.53
+55.1%
2.27
+58.6%
1.43
+354.1%
-0.56
-149.4%
1.14
Dividend per share
—
1.60
+0.0%
1.60
+0.0%
1.60
+0.0%
1.60
+0.0%
1.60
+0.0%
1.60
+0.0%
1.60
-36.0%
2.50
+2.0%
2.45
+4.3%
2.35
Shareholder returns
Returned to shareholders
1,977
2,334
2,919
2,420
1,960
1,959
1,958
1,953
3,183
2,888
3,584
Share of free cash flow
55.97%
63.75%
92.37%
81.67%
126.21%
43.93%
45.19%
70.15%
182.09%
—
255.82%
Ratios
Free cash flow margin
14.25%
14.68%
12.23%
11.12%
5.86%
17.12%
16.55%
11.15%
6.65%
—
—
Capital expenditures to revenue
3.24%
3.21%
3.96%
3.80%
3.46%
3.48%
2.28%
3.07%
3.14%
—
—
Stock-based compensation to revenue
0.41%
0.38%
0.42%
0.53%
0.56%
0.76%
0.60%
0.18%
0.13%
—
—
Cash conversion
—
—
1.52x
1.39x
1.04x
5.30x
13.85x
1.84x
—
0.05x
0.74x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Canned, Frozen & Preservd Fruit, Veg & Food Specialties (SIC 2030)
Listed as
KHC (NYSE)
Fiscal year ends
December 26
Incorporated in
DE
Headquarters
Pittsburgh, PA
SEC filer status
Large accelerated filer
SEC CIK
1637459
Former names
H.J. Heinz Holding Corp (until Jul 1, 2015)

Other Canned, Frozen & Preservd Fruit, Veg & Food Specialties companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.