In fiscal 2025, which ended Jan 31, 2026, J.Jill, Inc. reported revenue of $596.5 million, down 1.9% from the year before. Net income was $27.9 million, a profit margin of 4.7%. Operating income came to $50.6 million, an operating margin of 8.5%. Diluted earnings per share were $1.82. Over the twelve months ended Aug 1, 2026, revenue was $588.2 million and net income was $27.1 million. Across the 8 fiscal years shown, revenue shrank from $706.3 million in fiscal 2018 to $596.5 million in fiscal 2025, about 2.4% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2026
Aug 1, 2026
|
FY 2025
Jan 31, 2026
|
FY 2024
Feb 1, 2025
|
FY 2024
Feb 3, 2024
|
FY 2022
Jan 28, 2023
|
FY 2021
Jan 29, 2022
|
FY 2020
Jan 30, 2021
|
FY 2019
Feb 1, 2020
|
FY 2018
Feb 2, 2019
|
FY 2017
Feb 3, 2018
|
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
588
-1.8%
|
597
-1.9%
|
611
|
608
|
619
+5.7%
|
585
+37.1%
|
427
-38.3%
|
691
-2.1%
|
706
|
—
|
| Cost of revenue |
—
|
—
|
—
|
—
|
—
|
—
|
181
-31.1%
|
263
+6.8%
|
246
+5.1%
|
234
|
| Gross profit |
412
-1.8%
|
410
-4.9%
|
430
|
431
|
425
+7.8%
|
394
+60.6%
|
246
-42.7%
|
429
-6.9%
|
460
-0.8%
|
464
|
| Selling, general and administrative |
363
+4.1%
|
358
+4.0%
|
353
|
345
|
345
+2.8%
|
336
-2.3%
|
343
-15.6%
|
407
+1.9%
|
399
+1.1%
|
395
|
| Operating expenses |
364
+4.3%
|
359
+4.2%
|
354
|
345
|
—
|
336
|
—
|
—
|
399
+1.1%
|
395
|
| Operating income |
48
-32.2%
|
51
-41.2%
|
76
|
86
|
79
+34.1%
|
59
+135.8%
|
-164
-46.5%
|
-112
-282.9%
|
61
-11.5%
|
69
|
| Pretax income |
39
-16.8%
|
39
-20.9%
|
54
|
49
|
59
+391.5%
|
-20
+89.3%
|
-188
-42.5%
|
-132
-412.0%
|
42
-15.5%
|
50
|
| Income tax |
11
-11.2%
|
11
-15.2%
|
14
|
13
|
16
+105.8%
|
8
+116.6%
|
-48
-1493.7%
|
-3
-125.9%
|
12
+314.2%
|
-5
|
| Net income |
27
-19.0%
|
28
-23.0%
|
39
|
36
|
42
+249.9%
|
-28
+79.8%
|
-139
-8.4%
|
-129
-521.2%
|
31
-44.9%
|
55
|
| Basic EPS |
1.81
-21.8%
|
1.84
-28.1%
|
2.64
|
2.56
|
3.03
+234.1%
|
-2.26
+85.2%
|
-15.22
-3.6%
|
-14.69
-511.5%
|
3.57
+170.5%
|
1.32
|
| Diluted EPS |
1.79
-21.6%
|
1.82
-27.5%
|
2.61
|
2.51
|
2.95
+230.5%
|
-2.26
+85.2%
|
-15.22
-3.6%
|
-14.69
-525.8%
|
3.45
+171.7%
|
1.27
|
| Weighted average shares, basic |
15
+3.5%
|
15
+7.4%
|
15
|
14
|
14
+12.1%
|
12
+35.7%
|
9
+4.7%
|
9
+2.3%
|
9
-79.6%
|
42
|
| Weighted average shares, diluted |
15
+3.3%
|
15
+6.5%
|
15
|
14
|
14
+14.9%
|
12
+35.7%
|
9
+4.7%
|
9
-1.1%
|
9
-79.7%
|
44
|
| Other measures | ||||||||||
| Depreciation and amortization |
21
-8.3%
|
21
-7.5%
|
23
|
23
|
26
-12.0%
|
29
-13.1%
|
34
-11.2%
|
38
+3.2%
|
37
+4.9%
|
35
|
| EBITDA |
69
-26.4%
|
72
-34.1%
|
99
|
109
|
104
+18.8%
|
88
+167.5%
|
-130
-76.0%
|
-74
-175.6%
|
98
-6.0%
|
104
|
| Interest coverage |
5.51x
|
4.85x
|
4.82x
|
5.48x
|
—
|
—
|
—
|
-5.57x
|
3.08x
|
3.58x
|
| Margins | ||||||||||
| Gross margin |
69.99%
|
68.69%
|
70.37%
|
70.85%
|
68.76%
|
67.40%
|
57.56%
|
61.99%
|
65.17%
|
—
|
| Operating margin |
8.13%
|
8.48%
|
12.39%
|
14.15%
|
12.73%
|
10.03%
|
-38.46%
|
-16.20%
|
8.67%
|
—
|
| Pretax margin |
6.56%
|
6.55%
|
8.84%
|
8.12%
|
9.49%
|
-3.44%
|
-43.95%
|
-19.03%
|
5.97%
|
—
|
| Profit margin |
4.62%
|
4.68%
|
6.46%
|
5.95%
|
6.82%
|
-4.81%
|
-32.67%
|
-18.60%
|
4.32%
|
—
|
| EBITDA margin |
11.67%
|
12.04%
|
16.15%
|
17.92%
|
16.89%
|
15.03%
|
-30.57%
|
-10.72%
|
13.87%
|
—
|
| Effective tax rate |
29.62%
|
28.58%
|
26.86%
|
26.67%
|
28.12%
|
—
|
—
|
—
|
27.62%
|
-10.89%
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. The first column is the trailing twelve months through the latest quarter. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Women's, Misses': and Juniors Outerwear (SIC 2330)
- Listed as
- JILL (NYSE)
- Fiscal year ends
- January 30
- Incorporated in
- DE
- Headquarters
- Quincy, MA
- SEC filer status
- Accelerated filer, Smaller reporting company
- SEC CIK
- 1687932
- Former names
- Jill Intermediate LLC (until Feb 17, 2017)
Other Women's, Misses': and Juniors Outerwear companies
- Reformation Inc. REF
- Nitches Inc NICH
Source: SEC EDGAR filings. This is company-reported data, not investment advice.