Ip Strategy Holdings, Inc. cash flow statement IPST

In fiscal 2025, which ended Dec 31, 2025, Ip Strategy Holdings, Inc. used $15.3 million of cash from operations, down 36.7% from the year before. It spent $74,754 on capital expenditures. Free cash flow was negative, at -$15.4 million. The company returned $2,000 in share buybacks to shareholders.

USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.

Line
FY 2026
Jun 30, 2026
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
Operating
Depreciation and amortization
—
1
-17.2%
1
Stock-based compensation
4
4
-8.3%
5
Operating cash flow
-17
-15
-36.7%
-11
Investing
Capital expenditures
0
0
-29.8%
0
Investing cash flow
-13
-17
-16202.3%
-0
Financing
Stock buybacks
0
0
-45.8%
0
Financing cash flow
28
32
+170.6%
12
Change in cash
Net change in cash
-1
-0
-155.2%
0
Free cash flow
-17
-15
-36.0%
-11
Per share
Free cash flow per share
-1.82
-1.79
+94.4%
-31.99
Dividend per share
—
0.00
0.00
Shareholder returns
Returned to shareholders
0
0
0
Ratios
Free cash flow margin
-164.89%
-152.22%
-134.75%
Capital expenditures to revenue
0.45%
0.74%
1.27%
Stock-based compensation to revenue
36.15%
44.34%
58.22%
Cash conversion
—
—
-15.79x
How these figures are calculated

Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.

Company profile

Industry
Beverages (SIC 2080)
Listed as
IPST (Nasdaq)
Fiscal year ends
December 31
Incorporated in
DE
Headquarters
Gig Harbor, WA
SEC filer status
, Emerging growth company
SEC CIK
1788230
Former names
Heritage Distilling Holding Company, Inc. (until Feb 3, 2026)

Other Beverages companies

Source: SEC EDGAR filings. This is company-reported data, not investment advice.