InMode Ltd. income statement INMD
In fiscal 2025, which ended Dec 31, 2025, InMode Ltd. reported revenue of $370.5 million, down 6.2% from the year before. Net income was $93.8 million, a profit margin of 25.3%. Operating income came to $85.4 million, an operating margin of 23.0%. Diluted earnings per share were $1.43. Across the 7 fiscal years shown, revenue grew from $156.4 million in fiscal 2019 to $370.5 million in fiscal 2025, about 15.5% a year.
USD in millions, except per-share amounts and margins. The percent under a figure is the change from the year before.
| Line |
FY 2025
Dec 31, 2025
|
FY 2024
Dec 31, 2024
|
FY 2023
Dec 31, 2023
|
FY 2022
Dec 31, 2022
|
FY 2021
Dec 31, 2021
|
FY 2020
Dec 31, 2020
|
FY 2019
Dec 31, 2019
|
|---|---|---|---|---|---|---|---|
| Revenue |
370
-6.2%
|
395
-19.8%
|
492
+8.3%
|
454
+27.0%
|
358
+73.5%
|
206
+31.8%
|
156
|
| Cost of revenue |
80
+2.3%
|
78
-3.7%
|
81
+9.8%
|
73
+37.1%
|
54
+73.7%
|
31
+52.4%
|
20
|
| Gross profit |
291
-8.2%
|
317
-22.9%
|
411
+8.0%
|
381
+25.3%
|
304
+73.4%
|
175
+28.7%
|
136
|
| Research and development |
13
+1.4%
|
13
-2.0%
|
13
+7.9%
|
12
+30.4%
|
10
+0.7%
|
9
+66.1%
|
6
|
| Selling, general and administrative |
192
+0.5%
|
191
-5.4%
|
202
+18.6%
|
171
+33.5%
|
128
+37.5%
|
93
+31.3%
|
71
|
| Operating expenses |
206
+0.5%
|
205
-5.2%
|
216
+17.9%
|
183
|
—
|
102
+33.9%
|
77
|
| Operating income |
85
-24.1%
|
113
-42.5%
|
196
-1.1%
|
198
+18.1%
|
167
+129.9%
|
73
+22.2%
|
60
|
| Interest income |
25
-19.4%
|
31
+43.2%
|
22
+498.2%
|
4
+588.0%
|
1
-84.0%
|
3
+35.8%
|
2
|
| Pretax income |
110
-23.1%
|
143
-34.0%
|
217
+7.8%
|
201
+19.9%
|
168
+120.7%
|
76
+22.7%
|
62
|
| Income tax |
16
+143.6%
|
-38
-295.4%
|
19
-51.6%
|
40
+1264.3%
|
3
+164.5%
|
1
+25.4%
|
1
|
| Net income |
94
-48.2%
|
181
-8.4%
|
198
+22.5%
|
162
-2.2%
|
165
+120.0%
|
75
+22.7%
|
61
|
| Basic EPS |
1.45
-36.7%
|
2.29
-3.4%
|
2.37
+20.9%
|
1.96
-3.4%
|
2.03
+95.2%
|
1.04
+0.0%
|
1.04
|
| Diluted EPS |
1.43
-36.4%
|
2.25
-2.2%
|
2.30
+21.7%
|
1.89
-1.6%
|
1.92
+115.7%
|
0.89
+11.2%
|
0.80
|
| Weighted average shares, basic |
65
-18.5%
|
79
-5.1%
|
84
+1.3%
|
82
+1.3%
|
81
+12.9%
|
72
+23.4%
|
58
|
| Weighted average shares, diluted |
65
-18.8%
|
81
-6.2%
|
86
+0.6%
|
85
-0.7%
|
86
+2.2%
|
84
+10.6%
|
76
|
| Other measures | |||||||
| Depreciation and amortization |
1
-4.5%
|
1
+16.9%
|
1
-8.4%
|
1
+31.5%
|
1
+24.3%
|
0
+37.7%
|
0
|
| EBITDA |
86
-24.0%
|
113
-42.3%
|
196
-1.1%
|
199
+18.2%
|
168
+129.3%
|
73
+22.3%
|
60
|
| Margins | |||||||
| Gross margin |
78.54%
|
80.31%
|
83.60%
|
83.82%
|
85.01%
|
85.03%
|
87.06%
|
| Operating margin |
23.05%
|
28.50%
|
39.76%
|
43.55%
|
46.84%
|
35.34%
|
38.13%
|
| Pretax margin |
29.78%
|
36.34%
|
44.16%
|
44.35%
|
46.99%
|
36.94%
|
39.68%
|
| Profit margin |
25.33%
|
45.91%
|
40.22%
|
35.56%
|
46.17%
|
36.40%
|
39.11%
|
| EBITDA margin |
23.23%
|
28.69%
|
39.89%
|
43.70%
|
46.98%
|
35.54%
|
38.32%
|
| Effective tax rate |
14.95%
|
-26.35%
|
8.91%
|
19.83%
|
1.74%
|
1.45%
|
1.42%
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and margins. Weighted average shares are in millions. Interest expense and finance costs are positive costs. A negative amount on a gain (loss) or income (expense) line is a loss or an expense. EBITDA is operating income plus depreciation and amortization. Interest coverage is operating income divided by interest expense. More on our methodology.
New to this? Read How to Read an Income Statement, With a Real Example.
Company profile
- Industry
- Electromedical & Electrotherapeutic Apparatus (SIC 3845)
- Listed as
- INMD (Nasdaq)
- Fiscal year ends
- December 31
- Incorporated in
- Israel
- Headquarters
- Yokneam, Israel
- SEC filer status
- Large accelerated filer
- SEC CIK
- 1742692
Other Electromedical & Electrotherapeutic Apparatus companies
- Medtronic plc MDT
- LivaNova PLC LIVN
- Integer Holdings Corp ITGR
- Axogen, Inc. AXGN
- TransMedics Group, Inc. TMDX
- CONMED Corp CNMD
- Ceribell, Inc. CBLL
- CapsoVision, Inc CV
All 31 Electromedical & Electrotherapeutic Apparatus companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.