In fiscal 2025, which ended Dec 27, 2025, Ingram Micro Holding Corp generated $916.1 million of cash from operations, up 174.4% from the year before. It spent $130.8 million on capital expenditures. That left free cash flow of $785.4 million. The company returned $78.4 million in dividends to shareholders.
USD in millions, except per-share amounts and ratios. The percent under a figure is the change from the year before.
| Line |
FY 2026
Sep 26, 2026
|
FY 2025
Dec 27, 2025
|
FY 2024
Dec 28, 2024
|
|---|---|---|---|
| Operating | |||
| Depreciation and amortization |
201
+3.1%
|
197
+4.1%
|
189
|
| Stock-based compensation |
40
|
21
-38.0%
|
34
|
| Operating cash flow |
301
+189.9%
|
916
+174.4%
|
334
|
| Investing | |||
| Capital expenditures |
146
+12.5%
|
131
-8.4%
|
143
|
| Investing cash flow |
123
-41.8%
|
268
+153.6%
|
106
|
| Financing | |||
| Debt repaid |
200
-44.1%
|
125
-74.1%
|
483
|
| Dividends paid |
80
+36.0%
|
78
+1169.5%
|
6
|
| Financing cash flow |
-240
-389.8%
|
-306
+21.7%
|
-391
|
| Change in cash | |||
| Effect of exchange rate |
32
+590.2%
|
69
+188.0%
|
-78
|
| Net change in cash |
216
+560.9%
|
946
+3245.1%
|
-30
|
| Free cash flow |
155
+133.3%
|
785
+310.9%
|
191
|
| Per share | |||
| Free cash flow per share |
0.66
|
3.34
+292.3%
|
0.85
|
| Dividend per share |
0.33
|
0.31
|
—
|
| Shareholder returns | |||
| Returned to shareholders |
80
|
78
|
6
|
| Share of free cash flow |
52.03%
|
9.98%
|
3.23%
|
| Ratios | |||
| Free cash flow margin |
0.26%
|
1.49%
|
0.40%
|
| Capital expenditures to revenue |
0.25%
|
0.25%
|
0.30%
|
| Stock-based compensation to revenue |
0.07%
|
0.04%
|
0.07%
|
| Cash conversion |
0.65x
|
2.79x
|
1.26x
|
How these figures are calculated
Annual columns are full-year amounts from the annual report (Form 10-K, 20-F, or 40-F). If a company restates a year, the latest filed number is shown. USD in millions, except per-share amounts and ratios. Capital expenditures, debt repaid, dividends, and buybacks are positive amounts. Investing and financing cash flow keep the filing sign, so an outflow is negative. Free cash flow is operating cash flow minus capital expenditures. The first column is the trailing twelve months through the latest quarter. Returned to shareholders is dividends plus buybacks. Free cash flow margin, capital expenditures, and stock-based compensation are divided by revenue. Cash conversion is operating cash flow divided by net income. More on our methodology.
Company profile
- Industry
- Wholesale-Computers & Peripheral Equipment & Software (SIC 5045)
- Listed as
- INGM (NYSE)
- Fiscal year ends
- December 28
- Incorporated in
- DE
- Headquarters
- Irvine, CA
- SEC filer status
- Accelerated filer
- SEC CIK
- 1897762
Other Wholesale-Computers & Peripheral Equipment & Software companies
- TD Synnex Corp SNX
- Eplus Inc PLUS
- PC Connection Inc CNXN
- Scansource, Inc. SCSC
- Climb Global Solutions, Inc. CLMB
- PN Smart Energy Ltd PN
- Creative Global Technology Holdings Ltd CGTL
- World Scan Project, Inc. WDSP
All 9 Wholesale-Computers & Peripheral Equipment & Software companies
Source: SEC EDGAR filings. This is company-reported data, not investment advice.